Femasys Inc. (FEMY)
NASDAQ: FEMY · Real-Time Price · USD
0.373
-0.018 (-4.65%)
At close: Apr 28, 2026, 4:00 PM EDT
0.400
+0.027 (7.24%)
After-hours: Apr 28, 2026, 6:47 PM EDT
Femasys Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 2.29 | 1.63 | 1.07 | 1.21 | 1.18 | |
| Revenue Growth (YoY) | 40.77% | 51.97% | -11.13% | 2.25% | 13.66% | |
| Cost of Revenue | 0.87 | 0.54 | 0.38 | 0.44 | 0.37 | |
| Gross Profit | 1.42 | 1.08 | 0.69 | 0.76 | 0.81 | |
| Selling, General & Admin | 11.09 | 10.36 | 7.51 | 5.99 | 4.47 | |
| Research & Development | 7.58 | 8.22 | 7.21 | 5.81 | 4.08 | |
| Operating Expenses | 19.01 | 18.87 | 15.2 | 12.36 | 9.15 | |
| Operating Income | -17.59 | -17.79 | -14.51 | -11.6 | -8.34 | |
| Interest Expense | -1.89 | -1.6 | -0.17 | -0.01 | -0.02 | |
| Interest & Investment Income | 0.1 | 0.58 | 0.43 | 0.23 | 0 | |
| Other Non Operating Income (Expenses) | 0.75 | - | - | -0 | - | |
| EBT Excluding Unusual Items | -18.63 | -18.81 | -14.24 | -11.39 | -8.35 | |
| Gain (Loss) on Sale of Assets | - | - | - | -0 | -0 | |
| Other Unusual Items | - | - | - | - | 0.82 | |
| Pretax Income | -18.63 | -18.81 | -14.24 | -11.39 | -7.53 | |
| Income Tax Expense | 0 | 0.01 | 0 | 0.01 | 0 | |
| Net Income | -18.63 | -18.82 | -14.25 | -11.39 | -7.54 | |
| Net Income to Common | -18.63 | -18.82 | -14.25 | -11.39 | -7.54 | |
| Shares Outstanding (Basic) | 40 | 22 | 15 | 12 | 7 | |
| Shares Outstanding (Diluted) | 40 | 22 | 15 | 12 | 7 | |
| Shares Change (YoY) | 77.61% | 44.74% | 30.21% | 76.03% | 599.27% | |
| EPS (Basic) | -0.47 | -0.85 | -0.93 | -0.96 | -1.12 | |
| EPS (Diluted) | -0.47 | -0.85 | -0.93 | -0.96 | -1.12 | |
| Free Cash Flow | -19.22 | -20.21 | -11.42 | -11.14 | -8.24 | |
| Free Cash Flow Per Share | -0.49 | -0.91 | -0.74 | -0.94 | -1.23 | |
| Gross Margin | 61.96% | 66.55% | 64.55% | 63.36% | 68.60% | |
| Operating Margin | -766.96% | -1091.75% | -1353.43% | -961.71% | -706.70% | |
| Profit Margin | -812.27% | -1155.03% | -1329.06% | -944.62% | -638.97% | |
| Free Cash Flow Margin | -837.90% | -1240.29% | -1065.75% | -923.50% | -698.29% | |
| EBITDA | -17.25 | -17.49 | -14.02 | -11.04 | -7.75 | |
| D&A For EBITDA | 0.34 | 0.3 | 0.48 | 0.56 | 0.59 | |
| EBIT | -17.59 | -17.79 | -14.51 | -11.6 | -8.34 | |
| Advertising Expenses | 0.26 | 0.36 | 0.02 | 0.04 | 0.03 | |
Source: S&P Capital IQ. Standard template.
Financial Sources.