Fair Isaac Corporation (FICO)
NYSE: FICO · Real-Time Price · USD
1,010.50
-3.33 (-0.33%)
At close: Apr 28, 2026, 4:00 PM EDT
1,121.00
+110.50 (10.94%)
Pre-market: Apr 29, 2026, 7:49 AM EDT
Fair Isaac Cash Flow Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Net Income | 759.63 | 651.95 | 512.81 | 429.38 | 373.54 | 392.08 | Upgrade
|
| Depreciation & Amortization | 15.91 | 14.95 | 13.83 | 14.64 | 20.47 | 24.57 | Upgrade
|
| Other Amortization | - | - | - | - | - | 1.03 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.14 | 0.21 | 0.44 | -1.39 | 0.19 | -99.81 | Upgrade
|
| Loss (Gain) From Sale of Investments | -3.22 | -5.02 | -9.83 | -2.91 | 9.27 | -4.57 | Upgrade
|
| Stock-Based Compensation | 163.89 | 156.67 | 149.44 | 123.85 | 115.36 | 112.46 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.49 | 1.49 | 1.68 | 1.48 | 2.8 | 0.65 | Upgrade
|
| Other Operating Activities | 4.13 | -22.88 | -14.91 | -32.67 | 23.74 | 10.15 | Upgrade
|
| Change in Accounts Receivable | -115.91 | -100.38 | -34.14 | -70.12 | -31.56 | 24.5 | Upgrade
|
| Change in Accounts Payable | 12.13 | 9.85 | 3.32 | 2.24 | -2.8 | -2.35 | Upgrade
|
| Change in Unearned Revenue | 7.92 | 29.74 | 13.97 | 18.76 | 23.55 | 4.49 | Upgrade
|
| Change in Other Net Operating Assets | 62.24 | 42.24 | -3.62 | -14.33 | -25.1 | -39.37 | Upgrade
|
| Operating Cash Flow | 907.33 | 778.81 | 632.96 | 468.92 | 509.45 | 423.82 | Upgrade
|
| Operating Cash Flow Growth | 28.02% | 23.04% | 34.98% | -7.96% | 20.21% | 16.14% | Upgrade
|
| Capital Expenditures | -6.45 | -8.92 | -8.88 | -10.36 | -6.03 | -7.57 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 2.26 | 147.43 | Upgrade
|
| Sale (Purchase) of Intangibles | -34.1 | -30.49 | -16.67 | - | - | - | Upgrade
|
| Investment in Securities | - | - | - | - | - | -0.21 | Upgrade
|
| Other Investing Activities | -4.43 | -4.31 | -2.44 | -5.59 | -1.9 | -1.8 | Upgrade
|
| Investing Cash Flow | -44.98 | -43.72 | -27.99 | -15.95 | -5.67 | 137.85 | Upgrade
|
| Long-Term Debt Issued | - | 2,225 | 947 | 407 | 1,589 | 682 | Upgrade
|
| Long-Term Debt Repaid | - | -1,372 | -603.33 | -402 | -988.25 | -259.18 | Upgrade
|
| Net Debt Issued (Repaid) | 1,126 | 853.11 | 343.67 | 5 | 600.75 | 422.82 | Upgrade
|
| Issuance of Common Stock | 31.7 | 32.82 | 25.01 | 22.2 | 16.03 | 20.88 | Upgrade
|
| Repurchase of Common Stock | -1,923 | -1,619 | -960.89 | -482.2 | -1,155 | -965.79 | Upgrade
|
| Other Financing Activities | -26.18 | -17.16 | -0.71 | - | -8.82 | -1.49 | Upgrade
|
| Financing Cash Flow | -791.85 | -750.33 | -592.92 | -455 | -547.17 | -523.57 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2.28 | -1.29 | 1.84 | 5.62 | -18.77 | -0.14 | Upgrade
|
| Net Cash Flow | 72.78 | -16.53 | 13.89 | 3.58 | -62.15 | 37.96 | Upgrade
|
| Free Cash Flow | 900.88 | 769.89 | 624.08 | 458.55 | 503.42 | 416.25 | Upgrade
|
| Free Cash Flow Growth | 28.28% | 23.36% | 36.10% | -8.91% | 20.94% | 21.38% | Upgrade
|
| Free Cash Flow Margin | 39.94% | 38.67% | 36.34% | 30.30% | 36.55% | 31.62% | Upgrade
|
| Free Cash Flow Per Share | 37.37 | 31.35 | 24.89 | 18.08 | 19.11 | 14.23 | Upgrade
|
| Cash Interest Paid | 103.56 | 103.56 | 106.39 | 96.88 | 57.21 | 37.96 | Upgrade
|
| Cash Income Tax Paid | 162.09 | 162.09 | 133.72 | 152.78 | 65.33 | 71.49 | Upgrade
|
| Levered Free Cash Flow | 723.32 | 615.46 | 532.37 | 420.07 | 424.76 | 377.4 | Upgrade
|
| Unlevered Free Cash Flow | 822.92 | 698.99 | 598.39 | 479.78 | 467.86 | 402.46 | Upgrade
|
| Change in Working Capital | -33.63 | -18.55 | -20.49 | -63.45 | -35.91 | -12.74 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.