Fidelis Insurance Holdings Limited (FIHL)
NYSE: FIHL · Real-Time Price · USD
0.00
+0.0360 (0.17%)
Apr 29, 2026, 9:39 AM EDT - Market open

FIHL Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2019
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2019
Net Income
225.5113.32,13352.668.3
Upgrade
Depreciation & Amortization
-19.2-140.33.94.5
Upgrade
Gain (Loss) on Sale of Investments
-22.828.6-1,71626.312
Upgrade
Stock-Based Compensation
7.97.827.610.89.8
Upgrade
Change in Accounts Receivable
-495.6-572.7-321.3-342-479.1
Upgrade
Reinsurance Recoverable
-60.9-271.6-148-106-578.3
Upgrade
Change in Unearned Revenue
733.3502530.9504.9708.2
Upgrade
Change in Insurance Reserves / Liabilities
-582.5728383.9695.3592.3
Upgrade
Change in Other Net Operating Assets
-41.3-329.5-45-125.5-302.4
Upgrade
Other Operating Activities
8.99.8-86.5-0.7-16.4
Upgrade
Operating Cash Flow
-408.3618.2495.2741.4345.8
Upgrade
Operating Cash Flow Growth
-24.84%-33.21%114.40%9.40%
Upgrade
Capital Expenditures
-1.2-4.6-6.4-18.8-7.1
Upgrade
Investment in Securities
683.9-471.2-828.5234.7-1,078
Upgrade
Investing Cash Flow
682.7-475.8-834.9215.9-1,086
Upgrade
Issuance of Common Stock
393.3-89.4-318.2
Upgrade
Repurchases of Common Stock
-261.6-107.7-50.6--320.9
Upgrade
Repurchases of Preferred Stock
-59.6----
Upgrade
Common Dividends Paid
-52.3-46.2-34.1-0.5-2.1
Upgrade
Total Dividends Paid
-52.3-46.2-34.1-0.5-2.1
Upgrade
Other Financing Activities
---111.6-15.7-13.4
Upgrade
Financing Cash Flow
19.8-153.9-106.9-16.2-18.2
Upgrade
Foreign Exchange Rate Adjustments
6.8-62.8-9.2-4.6
Upgrade
Net Cash Flow
301-17.5-443.8931.9-762.5
Upgrade
Free Cash Flow
-409.5613.6488.8722.6338.7
Upgrade
Free Cash Flow Growth
-25.53%-32.36%113.35%7.83%
Upgrade
Free Cash Flow Margin
-16.38%25.36%24.98%47.87%28.35%
Upgrade
Free Cash Flow Per Share
-3.845.314.283.631.69
Upgrade
Cash Interest Paid
42.629.629.729.629.3
Upgrade
Cash Income Tax Paid
26.75.614.711.924.1
Upgrade
Levered Free Cash Flow
350.94-246.25164.63107.119.74
Upgrade
Unlevered Free Cash Flow
380.75-225.13186.81129.331.86
Upgrade
Change in Working Capital
-608.6472.7137648.5267.6
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.