Flutter Entertainment plc (FLUT)
NYSE: FLUT · Real-Time Price · USD
114.57
+1.89 (1.68%)
At close: Mar 5, 2026, 4:00 PM EST
114.89
+0.32 (0.28%)
Pre-market: Mar 6, 2026, 6:06 AM EST
Flutter Entertainment Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 16,383 | 14,048 | 11,790 | 9,463 | 8,308 | Upgrade
|
| Revenue Growth (YoY) | 16.62% | 19.15% | 24.59% | 13.90% | 37.86% | Upgrade
|
| Cost of Revenue | 8,979 | 7,346 | 6,202 | 4,813 | 3,881 | Upgrade
|
| Gross Profit | 7,404 | 6,702 | 5,588 | 4,650 | 4,427 | Upgrade
|
| Selling, General & Admin | 5,798 | 5,007 | 4,647 | 4,175 | 4,242 | Upgrade
|
| Research & Development | 991 | 820 | 765 | 552 | 634 | Upgrade
|
| Operating Expenses | 6,789 | 5,827 | 5,412 | 4,727 | 4,876 | Upgrade
|
| Operating Income | 615 | 875 | 176 | -77 | -449 | Upgrade
|
| Interest Expense | -588 | -490 | -430 | -219 | -222 | Upgrade
|
| Interest & Investment Income | 73 | 71 | 45 | 7 | 7 | Upgrade
|
| Currency Exchange Gain (Loss) | 88 | 15 | 43 | -162 | -86 | Upgrade
|
| Other Non Operating Income (Expenses) | 311 | -428 | -158 | 235 | 72 | Upgrade
|
| EBT Excluding Unusual Items | 499 | 43 | -324 | -216 | -678 | Upgrade
|
| Merger & Restructuring Charges | -18 | -6 | - | -11 | - | Upgrade
|
| Impairment of Goodwill | -517 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -2 | -2 | 6 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -11 | -7 | -5 | - | 16 | Upgrade
|
| Asset Writedown | -44 | - | -725 | - | - | Upgrade
|
| Other Unusual Items | -30 | -12 | -35 | -74 | 99 | Upgrade
|
| Pretax Income | -121 | 16 | -1,091 | -295 | -563 | Upgrade
|
| Income Tax Expense | 286 | -146 | 120 | 75 | 194 | Upgrade
|
| Earnings From Continuing Operations | -407 | 162 | -1,211 | -370 | -757 | Upgrade
|
| Minority Interest in Earnings | 97 | -119 | -11 | -62 | -166 | Upgrade
|
| Net Income | -310 | 43 | -1,222 | -432 | -923 | Upgrade
|
| Net Income to Common | -310 | 43 | -1,222 | -432 | -923 | Upgrade
|
| Shares Outstanding (Basic) | 177 | 178 | 177 | 177 | 176 | Upgrade
|
| Shares Outstanding (Diluted) | 177 | 180 | 177 | 177 | 176 | Upgrade
|
| Shares Change (YoY) | -1.67% | 1.70% | - | 0.57% | 32.48% | Upgrade
|
| EPS (Basic) | -1.75 | 0.24 | -6.90 | -2.44 | -5.24 | Upgrade
|
| EPS (Diluted) | -1.75 | 0.24 | -6.90 | -2.44 | -5.24 | Upgrade
|
| Free Cash Flow | 1,079 | 1,458 | 778 | 1,041 | 431 | Upgrade
|
| Free Cash Flow Per Share | 6.10 | 8.10 | 4.39 | 5.88 | 2.45 | Upgrade
|
| Gross Margin | 45.19% | 47.71% | 47.40% | 49.14% | 53.29% | Upgrade
|
| Operating Margin | 3.75% | 6.23% | 1.49% | -0.81% | -5.40% | Upgrade
|
| Profit Margin | -1.89% | 0.31% | -10.37% | -4.57% | -11.11% | Upgrade
|
| Free Cash Flow Margin | 6.59% | 10.38% | 6.60% | 11.00% | 5.19% | Upgrade
|
| EBITDA | 2,132 | 1,972 | 1,461 | 998 | 561 | Upgrade
|
| EBITDA Margin | 13.01% | 14.04% | 12.39% | 10.55% | 6.75% | Upgrade
|
| D&A For EBITDA | 1,517 | 1,097 | 1,285 | 1,075 | 1,010 | Upgrade
|
| EBIT | 615 | 875 | 176 | -77 | -449 | Upgrade
|
| EBIT Margin | 3.75% | 6.23% | 1.49% | -0.81% | -5.40% | Upgrade
|
| Advertising Expenses | 2,053 | 1,966 | 1,703 | 1,626 | 1,558 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.