Firefly Aerospace Inc. (FLY)
NASDAQ: FLY · Real-Time Price · USD
34.22
-0.29 (-0.85%)
At close: Apr 28, 2026, 4:00 PM EDT
34.17
-0.05 (-0.14%)
After-hours: Apr 28, 2026, 7:59 PM EDT
Firefly Aerospace Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| Revenue | 159.86 | 60.79 | 55.24 |
| Revenue Growth (YoY) | 162.95% | 10.06% | - |
| Cost of Revenue | 129.19 | 72.16 | 28.64 |
| Gross Profit | 30.67 | -11.37 | 26.6 |
| Selling, General & Admin | 52.73 | 46.85 | 40.61 |
| Research & Development | 200.12 | 149.5 | 117.87 |
| Operating Expenses | 252.85 | 196.35 | 158.48 |
| Operating Income | -222.18 | -207.71 | -131.88 |
| Interest Expense | -57.19 | -57.65 | -27.7 |
| Interest & Investment Income | 18.19 | 2.6 | 2.92 |
| Other Non Operating Income (Expenses) | -49.4 | -1.31 | 0.38 |
| EBT Excluding Unusual Items | -310.58 | -264.07 | -156.27 |
| Merger & Restructuring Charges | -30.5 | - | - |
| Gain (Loss) on Sale of Assets | 0.01 | -1.74 | 0 |
| Other Unusual Items | -30.02 | - | - |
| Pretax Income | -371.09 | -265.81 | -156.27 |
| Income Tax Expense | -37.13 | - | - |
| Net Income | -333.96 | -265.81 | -156.27 |
| Net Income to Common | -333.96 | -265.81 | -156.27 |
| Shares Outstanding (Basic) | 69 | 13 | 12 |
| Shares Outstanding (Diluted) | 69 | 13 | 12 |
| Shares Change (YoY) | 439.86% | 7.03% | - |
| EPS (Basic) | -4.83 | -20.74 | -13.05 |
| EPS (Diluted) | -4.83 | -20.74 | -13.05 |
| Free Cash Flow | -237.75 | -190.35 | -170.68 |
| Free Cash Flow Per Share | -3.44 | -14.85 | -14.25 |
| Gross Margin | 19.18% | -18.70% | 48.16% |
| Operating Margin | -138.99% | -341.68% | -238.75% |
| Profit Margin | -208.92% | -437.24% | -282.92% |
| Free Cash Flow Margin | -148.73% | -313.11% | -309.01% |
| EBITDA | -199.03 | -195.17 | -127.17 |
| EBITDA Margin | -124.50% | - | -230.23% |
| D&A For EBITDA | 23.16 | 12.55 | 4.71 |
| EBIT | -222.18 | -207.71 | -131.88 |
| EBIT Margin | -138.99% | - | -238.75% |
Source: S&P Capital IQ. Standard template.
Financial Sources.