Flywire Corporation (FLYW)
NASDAQ: FLYW · Real-Time Price · USD
12.31
-0.55 (-4.28%)
At close: Feb 27, 2026, 4:00 PM EST
12.15
-0.16 (-1.30%)
After-hours: Feb 27, 2026, 7:34 PM EST
Flywire Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 623.03 | 492.14 | 403.09 | 289.38 | 201.15 | Upgrade
|
| Revenue Growth (YoY) | 26.59% | 22.09% | 39.30% | 43.86% | 52.64% | Upgrade
|
| Cost of Revenue | 240.36 | 177.49 | 147.34 | 107.93 | 70.19 | Upgrade
|
| Gross Profit | 382.67 | 314.65 | 255.76 | 181.44 | 130.96 | Upgrade
|
| Selling, General & Admin | 291.77 | 255.15 | 214.87 | 163.01 | 109.96 | Upgrade
|
| Research & Development | 70.21 | 66.64 | 62.03 | 49.16 | 31.3 | Upgrade
|
| Operating Expenses | 361.98 | 321.79 | 276.89 | 212.17 | 141.25 | Upgrade
|
| Operating Income | 20.68 | -7.13 | -21.14 | -30.73 | -10.29 | Upgrade
|
| Interest Expense | -3.53 | -0.54 | -0.37 | -1.21 | -2.02 | Upgrade
|
| Interest & Investment Income | 5.64 | 21.44 | 13.35 | 3.24 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 7.87 | -11.79 | 4.19 | -9.17 | 0.11 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -10.76 | Upgrade
|
| EBT Excluding Unusual Items | 30.66 | 1.98 | -3.97 | -37.86 | -22.96 | Upgrade
|
| Merger & Restructuring Charges | -11.29 | -1.1 | - | -2.3 | -0.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.17 | - | - | - | - | Upgrade
|
| Other Unusual Items | 1.9 | 0.98 | -0.38 | 2.81 | -2.26 | Upgrade
|
| Pretax Income | 21.44 | 1.86 | -4.35 | -37.36 | -25.93 | Upgrade
|
| Income Tax Expense | 7.94 | -1.04 | 4.21 | 1.99 | 2.16 | Upgrade
|
| Net Income | 13.5 | 2.9 | -8.57 | -39.35 | -28.09 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 0.01 | Upgrade
|
| Net Income to Common | 13.5 | 2.9 | -8.57 | -39.35 | -28.1 | Upgrade
|
| Net Income Growth | 365.41% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 122 | 124 | 115 | 108 | 71 | Upgrade
|
| Shares Outstanding (Diluted) | 128 | 124 | 115 | 108 | 71 | Upgrade
|
| Shares Change (YoY) | 2.80% | 8.22% | 6.39% | 51.66% | 287.00% | Upgrade
|
| EPS (Basic) | 0.11 | 0.02 | -0.07 | -0.36 | -0.39 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.02 | -0.07 | -0.36 | -0.39 | Upgrade
|
| EPS Growth | 450.02% | - | - | - | - | Upgrade
|
| Free Cash Flow | 98.83 | 97.75 | 75.34 | 4.07 | 16.08 | Upgrade
|
| Free Cash Flow Per Share | 0.77 | 0.79 | 0.66 | 0.04 | 0.23 | Upgrade
|
| Gross Margin | 61.42% | 63.93% | 63.45% | 62.70% | 65.11% | Upgrade
|
| Operating Margin | 3.32% | -1.45% | -5.24% | -10.62% | -5.12% | Upgrade
|
| Profit Margin | 2.17% | 0.59% | -2.13% | -13.60% | -13.97% | Upgrade
|
| Free Cash Flow Margin | 15.86% | 19.86% | 18.69% | 1.41% | 7.99% | Upgrade
|
| EBITDA | 41.94 | 6.63 | -8.27 | -20.02 | -2.1 | Upgrade
|
| EBITDA Margin | 6.73% | 1.35% | -2.05% | -6.92% | -1.04% | Upgrade
|
| D&A For EBITDA | 21.26 | 13.76 | 12.86 | 10.7 | 8.2 | Upgrade
|
| EBIT | 20.68 | -7.13 | -21.14 | -30.73 | -10.29 | Upgrade
|
| EBIT Margin | 3.32% | -1.45% | -5.24% | -10.62% | -5.12% | Upgrade
|
| Effective Tax Rate | 37.05% | - | - | - | - | Upgrade
|
| Advertising Expenses | 8.8 | 7.5 | 6.6 | 4.9 | 3.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.