Fomento Económico Mexicano, S.A.B. de C.V. (FMX)
NYSE: FMX · Real-Time Price · USD
113.68
+0.64 (0.57%)
Apr 28, 2026, 4:00 PM EDT - Market closed
FMX Cash Flow Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 19,431 | 26,735 | 65,689 | 23,909 | 28,495 | Upgrade
|
| Depreciation & Amortization | 43,080 | 37,415 | 32,498 | 29,215 | 26,514 | Upgrade
|
| Other Amortization | 1,058 | 1,895 | 1,519 | 1,312 | 1,473 | Upgrade
|
| Loss (Gain) From Sale of Assets | 735 | 789 | -6,719 | 108 | -1,176 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 2,801 | 1,248 | 833 | 1,427 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1,334 | -4,165 | -33,070 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 1,498 | 993 | 406 | -7,458 | -10,765 | Upgrade
|
| Provision & Write-off of Bad Debts | 1,238 | 1,176 | 1,367 | - | - | Upgrade
|
| Other Operating Activities | 29,987 | 9,819 | -2,580 | 25,689 | 21,757 | Upgrade
|
| Change in Accounts Receivable | -7,895 | -9,761 | -12,125 | -5,685 | -4,278 | Upgrade
|
| Change in Inventory | -3,287 | -6,720 | -6,442 | -6,860 | -6,623 | Upgrade
|
| Change in Accounts Payable | -9,977 | 11,578 | 11,177 | 12,006 | 17,075 | Upgrade
|
| Change in Other Net Operating Assets | -3,639 | -3,387 | 5,417 | 2,310 | -754 | Upgrade
|
| Operating Cash Flow | 71,080 | 72,487 | 49,679 | 72,576 | 73,090 | Upgrade
|
| Operating Cash Flow Growth | -1.94% | 45.91% | -31.55% | -0.70% | 37.46% | Upgrade
|
| Capital Expenditures | -38,502 | -43,682 | -34,814 | -29,354 | -17,572 | Upgrade
|
| Sale of Property, Plant & Equipment | 697 | 872 | 857 | 462 | 1,436 | Upgrade
|
| Cash Acquisitions | - | -7,517 | -4,210 | -24,182 | - | Upgrade
|
| Divestitures | 6,789 | - | 24,468 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -3,545 | -3,631 | -3,306 | -2,118 | -1,912 | Upgrade
|
| Investment in Securities | 17,654 | 8,063 | -19,960 | 22,881 | -24,166 | Upgrade
|
| Other Investing Activities | 14,846 | 12,773 | 169,257 | -14,121 | -3,961 | Upgrade
|
| Investing Cash Flow | -2,061 | -33,122 | 132,292 | -46,432 | -46,175 | Upgrade
|
| Long-Term Debt Issued | 11,333 | 1,207 | 11,238 | 15,855 | 39,888 | Upgrade
|
| Long-Term Debt Repaid | -17,608 | -18,486 | -52,874 | -17,797 | -44,873 | Upgrade
|
| Net Debt Issued (Repaid) | -6,275 | -17,279 | -41,636 | -1,942 | -4,985 | Upgrade
|
| Repurchase of Common Stock | -12,364 | -20,311 | - | - | - | Upgrade
|
| Common Dividends Paid | -49,925 | -25,080 | -12,247 | -17,506 | -13,399 | Upgrade
|
| Other Financing Activities | -23,436 | -21,379 | -38,669 | -16,450 | -18,605 | Upgrade
|
| Financing Cash Flow | -92,000 | -84,049 | -92,552 | -35,898 | -36,989 | Upgrade
|
| Foreign Exchange Rate Adjustments | -8,873 | 19,406 | -7,746 | -4,214 | -143 | Upgrade
|
| Net Cash Flow | -31,854 | -25,278 | 81,673 | -13,968 | -10,217 | Upgrade
|
| Free Cash Flow | 32,578 | 28,805 | 14,865 | 43,222 | 55,518 | Upgrade
|
| Free Cash Flow Growth | 13.10% | 93.78% | -65.61% | -22.15% | 60.86% | Upgrade
|
| Free Cash Flow Margin | 3.87% | 3.69% | 2.11% | 7.24% | 10.98% | Upgrade
|
| Free Cash Flow Per Share | 9.39 | 8.05 | 4.15 | 12.08 | 15.52 | Upgrade
|
| Cash Interest Paid | 17,057 | 16,156 | 17,305 | 13,635 | 14,245 | Upgrade
|
| Cash Income Tax Paid | 27,074 | 27,785 | 29,507 | 18,304 | 12,976 | Upgrade
|
| Levered Free Cash Flow | 31,340 | 48,925 | 15,097 | 18,078 | 39,080 | Upgrade
|
| Unlevered Free Cash Flow | 41,954 | 58,957 | 24,719 | 26,776 | 48,126 | Upgrade
|
| Change in Working Capital | -24,798 | -8,290 | -1,973 | 1,771 | 5,420 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.