First Industrial Realty Trust, Inc. (FR)
NYSE: FR · Real-Time Price · USD
62.48
+0.41 (0.66%)
At close: Apr 28, 2026, 4:00 PM EDT
62.48
0.00 (0.00%)
After-hours: Apr 28, 2026, 7:00 PM EDT
FR Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 737.72 | 719.22 | 660.97 | 602.29 | 532.24 | 473.24 | Upgrade
|
| Other Revenue | 7.48 | 8.34 | 11.21 | 15.91 | 122.63 | 2.89 | Upgrade
|
| Total Revenue | 745.2 | 727.56 | 672.18 | 618.2 | 654.87 | 476.13 | Upgrade
|
| Revenue Growth (YoY | 8.65% | 8.24% | 8.73% | -5.60% | 37.54% | 6.33% | Upgrade
|
| Property Expenses | 197.23 | 192.11 | 184.35 | 169.32 | 144.57 | 131.3 | Upgrade
|
| Selling, General & Administrative | 49.02 | 41.95 | 40.94 | 37.12 | 33.97 | 34.61 | Upgrade
|
| Depreciation & Amortization | 191.63 | 185.32 | 171.94 | 162.95 | 147.42 | 130.95 | Upgrade
|
| Total Operating Expenses | 437.88 | 419.37 | 397.22 | 369.39 | 325.96 | 296.86 | Upgrade
|
| Operating Income | 307.32 | 308.19 | 274.96 | 248.81 | 328.91 | 179.27 | Upgrade
|
| Interest Expense | -94.84 | -89.92 | -86.62 | -77.96 | -52.2 | -47.53 | Upgrade
|
| EBT Excluding Unusual Items | 212.49 | 218.27 | 188.34 | 170.85 | 276.71 | 131.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | 30.93 | 34.18 | 1.76 | 28.03 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 129.09 | 26.91 | 111.97 | 95.65 | 128.27 | 150.31 | Upgrade
|
| Pretax Income | 372.51 | 279.36 | 302.06 | 294.53 | 404.98 | 282.05 | Upgrade
|
| Income Tax Expense | 13.4 | 15.28 | 6.08 | 8.69 | 23.36 | 4.88 | Upgrade
|
| Earnings From Continuing Operations | 359.11 | 264.08 | 295.99 | 285.84 | 381.61 | 277.17 | Upgrade
|
| Minority Interest in Earnings | -16.67 | -16.64 | -8.43 | -11.02 | -22.48 | -6.17 | Upgrade
|
| Net Income | 342.44 | 247.44 | 287.55 | 274.82 | 359.13 | 271 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.17 | 0.15 | 0.21 | 0.23 | 0.35 | 0.3 | Upgrade
|
| Net Income to Common | 342.27 | 247.3 | 287.34 | 274.58 | 358.79 | 270.7 | Upgrade
|
| Net Income Growth | 28.16% | -13.95% | 4.63% | -23.48% | 32.52% | 38.27% | Upgrade
|
| Basic Shares Outstanding | 132 | 132 | 132 | 132 | 132 | 130 | Upgrade
|
| Diluted Shares Outstanding | 133 | 133 | 132 | 132 | 132 | 130 | Upgrade
|
| Shares Change (YoY) | 0.08% | 0.07% | 0.06% | 0.18% | 1.79% | 1.46% | Upgrade
|
| EPS (Basic) | 2.58 | 1.87 | 2.17 | 2.08 | 2.72 | 2.09 | Upgrade
|
| EPS (Diluted) | 2.58 | 1.87 | 2.17 | 2.07 | 2.72 | 2.09 | Upgrade
|
| EPS Growth | 28.53% | -13.96% | 4.83% | -23.83% | 30.20% | 36.43% | Upgrade
|
| Dividend Per Share | 1.835 | 1.780 | 1.480 | 1.280 | 1.180 | 1.080 | Upgrade
|
| Dividend Growth | 18.01% | 20.27% | 15.63% | 8.48% | 9.26% | 8.00% | Upgrade
|
| Operating Margin | 41.24% | 42.36% | 40.91% | 40.25% | 50.22% | 37.65% | Upgrade
|
| Profit Margin | 45.93% | 33.99% | 42.75% | 44.42% | 54.79% | 56.85% | Upgrade
|
| EBITDA | 509.63 | 503.28 | 451.25 | 413.32 | 481.23 | 318.32 | Upgrade
|
| EBITDA Margin | 68.39% | 69.17% | 67.13% | 66.86% | 73.48% | 66.86% | Upgrade
|
| D&A For Ebitda | 202.31 | 195.08 | 176.29 | 164.52 | 152.32 | 139.06 | Upgrade
|
| EBIT | 307.32 | 308.19 | 274.96 | 248.81 | 328.91 | 179.27 | Upgrade
|
| EBIT Margin | 41.24% | 42.36% | 40.91% | 40.25% | 50.22% | 37.65% | Upgrade
|
| Funds From Operations (FFO) | 403.31 | 403.82 | 360.13 | 322.67 | 301.17 | 255.96 | Upgrade
|
| FFO Per Share | 2.96 | 2.96 | 2.65 | - | - | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 333.47 | 294.49 | 322.67 | 301.17 | 255.96 | Upgrade
|
| AFFO Per Share | - | 2.45 | 2.17 | - | - | - | Upgrade
|
| FFO Payout Ratio | 59.88% | 57.26% | 53.73% | 52.49% | 51.58% | 54.58% | Upgrade
|
| Effective Tax Rate | 3.60% | 5.47% | 2.01% | 2.95% | 5.77% | 1.73% | Upgrade
|
| Revenue as Reported | 744.83 | 727.08 | 669.64 | 614.03 | 539.93 | 476.29 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.