Franklin Financial Services Corporation (FRAF)
NASDAQ: FRAF · Real-Time Price · USD
53.64
-0.34 (-0.63%)
Dec 5, 2025, 4:00 PM EST - Market closed
FRAF Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest Income on Loans | 83.85 | 74 | 58.28 | 41.93 | 37.99 | 39.19 | Upgrade
|
| Interest Income on Investments | 28.35 | 27.46 | 18.49 | 14.52 | 9.58 | 6.75 | Upgrade
|
| Total Interest Income | 112.19 | 101.45 | 76.76 | 56.45 | 47.57 | 45.94 | Upgrade
|
| Interest Paid on Deposits | 35.94 | 30.91 | 18.84 | 3.82 | 1.85 | 3.55 | Upgrade
|
| Interest Paid on Borrowings | 10.12 | 13.03 | 4.28 | 1.05 | 1.05 | 0.43 | Upgrade
|
| Total Interest Expense | 46.06 | 43.94 | 23.13 | 4.86 | 2.9 | 3.98 | Upgrade
|
| Net Interest Income | 66.13 | 57.51 | 53.64 | 51.59 | 44.67 | 41.96 | Upgrade
|
| Net Interest Income Growth (YoY) | 17.43% | 7.23% | 3.98% | 15.48% | 6.46% | -0.38% | Upgrade
|
| Trust Income | 9.07 | 8.54 | 7.51 | 7.15 | 7.11 | 6.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1.78 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.29 | -4.06 | -1.1 | -0.16 | 0.22 | -0.02 | Upgrade
|
| Other Non-Interest Income | 6.86 | 6.19 | 5.75 | 4.96 | 5.4 | 5.55 | Upgrade
|
| Total Non-Interest Income | 14.76 | 13.68 | 14.85 | 15.25 | 19.19 | 15.08 | Upgrade
|
| Non-Interest Income Growth (YoY) | -15.53% | -7.89% | -2.62% | -20.54% | 27.24% | -2.20% | Upgrade
|
| Revenues Before Loan Losses | 80.89 | 71.19 | 68.49 | 66.84 | 63.86 | 57.05 | Upgrade
|
| Provision for Loan Losses | 3.11 | 1.98 | 2.72 | 0.65 | -2.1 | 4.63 | Upgrade
|
| Revenue | 77.78 | 69.21 | 65.76 | 66.19 | 65.96 | 52.42 | Upgrade
|
| Revenue Growth (YoY) | 8.75% | 5.24% | -0.64% | 0.34% | 25.84% | -8.53% | Upgrade
|
| Salaries and Employee Benefits | 34.28 | 32.07 | 28.21 | 28.2 | 25.4 | 22.55 | Upgrade
|
| Occupancy Expenses | 3.81 | 3.66 | 3.42 | 2.86 | 2.57 | 2.68 | Upgrade
|
| Federal Deposit Insurance | 1.88 | 1.71 | 0.85 | 0.74 | 0.74 | 0.46 | Upgrade
|
| Selling, General & Administrative | 12.07 | 11.82 | 11.03 | 10.94 | 9.19 | 8.3 | Upgrade
|
| Other Non-Interest Expense | 6.41 | 6.64 | 6.5 | 5.96 | 5.35 | 5.38 | Upgrade
|
| Total Non-Interest Expense | 58.45 | 55.9 | 50.01 | 48.69 | 43.25 | 39.36 | Upgrade
|
| EBT Excluding Unusual Items | 19.34 | 13.32 | 15.75 | 17.5 | 22.72 | 13.06 | Upgrade
|
| Pretax Income | 19.34 | 13.32 | 15.75 | 17.5 | 23.01 | 13.06 | Upgrade
|
| Income Tax Expense | 3.67 | 2.22 | 2.16 | 2.56 | 3.4 | 0.26 | Upgrade
|
| Net Income | 15.67 | 11.1 | 13.6 | 14.94 | 19.62 | 12.8 | Upgrade
|
| Net Income to Common | 15.67 | 11.1 | 13.6 | 14.94 | 19.62 | 12.8 | Upgrade
|
| Net Income Growth | 11.27% | -18.38% | -8.97% | -23.85% | 53.25% | -20.57% | Upgrade
|
| Basic Shares Outstanding | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Diluted Shares Outstanding | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 1.81% | 0.75% | -1.44% | 0.11% | 1.70% | -0.68% | Upgrade
|
| EPS (Basic) | 3.52 | 2.52 | 3.11 | 3.38 | 4.44 | 2.94 | Upgrade
|
| EPS (Diluted) | 3.50 | 2.51 | 3.10 | 3.36 | 4.42 | 2.93 | Upgrade
|
| EPS Growth | 9.43% | -19.03% | -7.74% | -23.98% | 50.85% | -20.16% | Upgrade
|
| Dividend Per Share | 1.300 | 1.280 | 1.280 | 1.280 | 1.250 | 1.200 | Upgrade
|
| Dividend Growth | 1.56% | - | - | 2.40% | 4.17% | 2.56% | Upgrade
|
| Effective Tax Rate | 18.95% | 16.64% | 13.68% | 14.62% | 14.77% | 1.98% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.