Flexible Solutions International, Inc. (FSI)
NYSEAMERICAN: FSI · Real-Time Price · USD
6.52
+0.01 (0.15%)
At close: Apr 28, 2026, 4:00 PM EDT
6.52
0.00 (0.00%)
After-hours: Apr 28, 2026, 8:00 PM EDT
FSI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 38.52 | 38.23 | 38.32 | 45.84 | 34.42 | Upgrade
|
| Revenue Growth (YoY) | 0.73% | -0.24% | -16.39% | 33.19% | 9.58% | Upgrade
|
| Cost of Revenue | 25.98 | 24.99 | 27.88 | 31.97 | 23.02 | Upgrade
|
| Gross Profit | 12.54 | 13.24 | 10.44 | 13.87 | 11.4 | Upgrade
|
| Selling, General & Admin | 8.35 | 7.39 | 6.6 | 6.21 | 5.47 | Upgrade
|
| Research & Development | 0.62 | 0.33 | 0.16 | 0.1 | 0.12 | Upgrade
|
| Operating Expenses | 8.96 | 7.72 | 6.76 | 6.32 | 5.59 | Upgrade
|
| Operating Income | 3.57 | 5.52 | 3.69 | 7.55 | 5.8 | Upgrade
|
| Interest Expense | -0.61 | -0.61 | -0.5 | -0.29 | -0.2 | Upgrade
|
| Interest & Investment Income | 0.15 | 0.2 | 0.11 | 0.13 | 0.08 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.04 | -0.02 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0.22 | -0.18 | -0.09 | Upgrade
|
| EBT Excluding Unusual Items | 3.11 | 5.1 | 3.12 | 7.18 | 5.56 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.87 | -0.11 | 0.51 | 0.34 | 0.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.21 | - | - | - | 0.04 | Upgrade
|
| Asset Writedown | -0.18 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | -0.04 | - | 0.34 | 0.54 | Upgrade
|
| Pretax Income | 3.27 | 4.95 | 3.62 | 7.86 | 6.65 | Upgrade
|
| Income Tax Expense | 0.9 | 0.85 | -0.13 | 0.15 | 2.36 | Upgrade
|
| Earnings From Continuing Operations | 2.37 | 4.1 | 3.76 | 7.71 | 4.29 | Upgrade
|
| Minority Interest in Earnings | -1.58 | -1.06 | -0.98 | -0.69 | -0.85 | Upgrade
|
| Net Income | 0.79 | 3.04 | 2.78 | 7.02 | 3.45 | Upgrade
|
| Net Income to Common | 0.79 | 3.04 | 2.78 | 7.02 | 3.45 | Upgrade
|
| Net Income Growth | -74.10% | 9.46% | -60.47% | 103.57% | 15.86% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 13 | 12 | 12 | 13 | Upgrade
|
| Shares Change (YoY) | 7.21% | 1.53% | 0.18% | -0.31% | 1.65% | Upgrade
|
| EPS (Basic) | 0.06 | 0.24 | 0.22 | 0.57 | 0.28 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.24 | 0.22 | 0.56 | 0.28 | Upgrade
|
| EPS Growth | -75.00% | 9.09% | -60.71% | 100.00% | 16.67% | Upgrade
|
| Free Cash Flow | -0.59 | 0.6 | 1.13 | -0.5 | 3.75 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | 0.05 | 0.09 | -0.04 | 0.30 | Upgrade
|
| Gross Margin | 32.56% | 34.63% | 27.25% | 30.25% | 33.11% | Upgrade
|
| Operating Margin | 9.28% | 14.42% | 9.62% | 16.46% | 16.86% | Upgrade
|
| Profit Margin | 2.04% | 7.95% | 7.24% | 15.32% | 10.02% | Upgrade
|
| Free Cash Flow Margin | -1.54% | 1.58% | 2.94% | -1.10% | 10.91% | Upgrade
|
| EBITDA | 5.54 | 7.47 | 5.37 | 8.82 | 6.77 | Upgrade
|
| EBITDA Margin | 14.38% | 19.55% | 14.02% | 19.25% | 19.67% | Upgrade
|
| D&A For EBITDA | 1.97 | 1.96 | 1.69 | 1.28 | 0.97 | Upgrade
|
| EBIT | 3.57 | 5.52 | 3.69 | 7.55 | 5.8 | Upgrade
|
| EBIT Margin | 9.28% | 14.42% | 9.62% | 16.46% | 16.86% | Upgrade
|
| Effective Tax Rate | 27.53% | 17.19% | - | 1.86% | 35.43% | Upgrade
|
| Revenue as Reported | 38.52 | 38.23 | - | - | - | Upgrade
|
| Advertising Expenses | - | - | 0.19 | 0.18 | 0.17 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.