FirstSun Capital Bancorp (FSUN)
NASDAQ: FSUN · Real-Time Price · USD
35.78
+0.70 (2.00%)
Dec 5, 2025, 4:00 PM EST - Market closed
FirstSun Capital Bancorp Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Interest Income on Loans | 421.96 | 421.96 | 385.64 | 247.99 | 159.3 | 145.26 | Upgrade
|
| Interest Income on Investments | 42.58 | 37.58 | 28.05 | 18.83 | 10.05 | 11.58 | Upgrade
|
| Total Interest Income | 464.54 | 459.54 | 413.68 | 266.82 | 169.35 | 156.84 | Upgrade
|
| Interest Paid on Deposits | 146.3 | 150.65 | 101.36 | 13.15 | 8.54 | 15.64 | Upgrade
|
| Interest Paid on Borrowings | 7.26 | 11.98 | 18.9 | 12.03 | 5.58 | 5.24 | Upgrade
|
| Total Interest Expense | 153.56 | 162.63 | 120.25 | 25.19 | 14.12 | 20.88 | Upgrade
|
| Net Interest Income | 310.98 | 296.91 | 293.43 | 241.63 | 155.23 | 135.95 | Upgrade
|
| Net Interest Income Growth (YoY) | 6.52% | 1.19% | 21.44% | 55.66% | 14.18% | 6.86% | Upgrade
|
| Trust Income | 22.78 | 20.62 | 17.42 | 15.63 | 7.8 | 5.2 | Upgrade
|
| Mortgage Banking Activities | 44.6 | 39.01 | 31.38 | 46.29 | 86.41 | 122.17 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.15 | Upgrade
|
| Other Non-Interest Income | 10.32 | 9.54 | 8.78 | 6.59 | 7.17 | 3.09 | Upgrade
|
| Total Non-Interest Income | 96.77 | 89.79 | 79.09 | 89.57 | 124.24 | 148.39 | Upgrade
|
| Non-Interest Income Growth (YoY) | 13.34% | 13.53% | -11.69% | -27.91% | -16.27% | 109.09% | Upgrade
|
| Revenues Before Loan Losses | 407.75 | 386.7 | 372.52 | 331.2 | 279.48 | 284.34 | Upgrade
|
| Provision for Loan Losses | 23.25 | 27.55 | 18.25 | 18.05 | 3 | 23.1 | Upgrade
|
| Revenue | 384.5 | 359.15 | 354.28 | 313.15 | 276.48 | 261.24 | Upgrade
|
| Revenue Growth (YoY) | 10.48% | 1.38% | 13.13% | 13.26% | 5.83% | 35.96% | Upgrade
|
| Salaries and Employee Benefits | 163.31 | 152.61 | 131.1 | 132.91 | 148.93 | 137.65 | Upgrade
|
| Occupancy Expenses | 38.24 | 36.28 | 33.43 | 31.34 | 21.01 | 19.46 | Upgrade
|
| Amortization of Goodwill & Intangibles | 3.22 | 3.55 | 4.82 | 4.22 | 1.42 | 1.49 | Upgrade
|
| Selling, General & Administrative | 7.05 | 5.63 | 4.94 | 4.04 | 12.75 | 11.99 | Upgrade
|
| Other Non-Interest Expense | 53.59 | 52.79 | 48.5 | 47.87 | 37.46 | 33.5 | Upgrade
|
| Total Non-Interest Expense | 265.4 | 250.86 | 222.79 | 220.38 | 221.55 | 204.07 | Upgrade
|
| EBT Excluding Unusual Items | 119.1 | 108.29 | 131.48 | 92.77 | 54.93 | 57.17 | Upgrade
|
| Pretax Income | 111.09 | 95.11 | 131.48 | 74.02 | 51.84 | 57.17 | Upgrade
|
| Income Tax Expense | 21.61 | 19.48 | 27.95 | 14.84 | 8.68 | 9.58 | Upgrade
|
| Net Income | 89.48 | 75.63 | 103.53 | 59.18 | 43.16 | 47.59 | Upgrade
|
| Net Income to Common | 89.48 | 75.63 | 103.53 | 59.18 | 43.16 | 47.59 | Upgrade
|
| Net Income Growth | 7.43% | -26.95% | 74.94% | 37.11% | -9.29% | 132.09% | Upgrade
|
| Basic Shares Outstanding | 28 | 27 | 25 | 23 | 18 | 18 | Upgrade
|
| Diluted Shares Outstanding | 28 | 28 | 25 | 24 | 19 | 18 | Upgrade
|
| Shares Change (YoY) | 3.46% | 10.56% | 6.50% | 27.00% | 1.60% | -6.99% | Upgrade
|
| EPS (Basic) | 3.23 | 2.76 | 4.15 | 2.55 | 2.36 | 2.60 | Upgrade
|
| EPS (Diluted) | 3.16 | 2.69 | 4.08 | 2.48 | 2.30 | 2.58 | Upgrade
|
| EPS Growth | 3.52% | -34.07% | 64.52% | 7.83% | -10.85% | 150.49% | Upgrade
|
| Effective Tax Rate | 19.45% | 20.48% | 21.26% | 20.05% | 16.74% | 16.76% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.