FirstSun Capital Bancorp (FSUN)
NASDAQ: FSUN · Real-Time Price · USD
37.31
-1.30 (-3.37%)
At close: Apr 28, 2026, 4:00 PM EDT
37.89
+0.58 (1.55%)
After-hours: Apr 28, 2026, 7:33 PM EDT
FirstSun Capital Bancorp Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Interest Income on Loans | 431.14 | 425.46 | 421.96 | 385.64 | 247.99 | 159.3 | Upgrade
|
| Interest Income on Investments | 42.31 | 42.31 | 37.58 | 28.05 | 18.83 | 10.05 | Upgrade
|
| Total Interest Income | 473.45 | 467.77 | 459.54 | 413.68 | 266.82 | 169.35 | Upgrade
|
| Interest Paid on Deposits | 142.72 | 145.34 | 150.65 | 101.36 | 13.15 | 8.54 | Upgrade
|
| Interest Paid on Borrowings | 5.04 | 5.04 | 11.98 | 18.9 | 12.03 | 5.58 | Upgrade
|
| Total Interest Expense | 147.76 | 150.38 | 162.63 | 120.25 | 25.19 | 14.12 | Upgrade
|
| Net Interest Income | 325.69 | 317.39 | 296.91 | 293.43 | 241.63 | 155.23 | Upgrade
|
| Net Interest Income Growth (YoY) | 8.35% | 6.90% | 1.19% | 21.44% | 55.66% | 14.18% | Upgrade
|
| Trust Income | 23.91 | 23.42 | 20.62 | 17.42 | 15.63 | 7.8 | Upgrade
|
| Mortgage Banking Activities | 52.33 | 47.07 | 39.01 | 31.38 | 46.29 | 86.41 | Upgrade
|
| Other Non-Interest Income | 11.84 | 12.34 | 9.51 | 8.67 | 6.59 | 7.17 | Upgrade
|
| Total Non-Interest Income | 107.33 | 101.88 | 89.79 | 79.09 | 89.57 | 124.24 | Upgrade
|
| Non-Interest Income Growth (YoY) | 20.98% | 13.46% | 13.53% | -11.69% | -27.91% | -16.27% | Upgrade
|
| Revenues Before Loan Losses | 433.02 | 419.27 | 386.7 | 372.52 | 331.2 | 279.48 | Upgrade
|
| Provision for Loan Losses | 29.05 | 24.6 | 27.55 | 18.25 | 18.05 | 3 | Upgrade
|
| Revenue | 403.97 | 394.67 | 359.15 | 354.28 | 313.15 | 276.48 | Upgrade
|
| Revenue Growth (YoY) | 7.88% | 9.89% | 1.38% | 13.13% | 13.26% | 5.83% | Upgrade
|
| Salaries and Employee Benefits | 176.08 | 168.29 | 152.61 | 131.1 | 132.91 | 148.93 | Upgrade
|
| Occupancy Expenses | 30.6 | 30.13 | 28.65 | 25.76 | 31.34 | 21.01 | Upgrade
|
| Amortization of Goodwill & Intangibles | 2.29 | 2.41 | 2.77 | 4.82 | 4.22 | 1.42 | Upgrade
|
| Selling, General & Administrative | 14.49 | 14.49 | 13.26 | 12.61 | 4.04 | 12.75 | Upgrade
|
| Other Non-Interest Expense | 55.5 | 53.71 | 52.79 | 48.5 | 47.87 | 37.46 | Upgrade
|
| Total Non-Interest Expense | 278.97 | 269.03 | 250.08 | 222.79 | 220.38 | 221.55 | Upgrade
|
| EBT Excluding Unusual Items | 125 | 125.64 | 109.07 | 131.48 | 92.77 | 54.93 | Upgrade
|
| Asset Writedown | - | - | -0.78 | - | - | - | Upgrade
|
| Pretax Income | 119.57 | 122.9 | 95.11 | 131.48 | 74.02 | 51.84 | Upgrade
|
| Income Tax Expense | 23.62 | 24.96 | 19.48 | 27.95 | 14.84 | 8.68 | Upgrade
|
| Net Income | 95.95 | 97.94 | 75.63 | 103.53 | 59.18 | 43.16 | Upgrade
|
| Net Income to Common | 95.95 | 97.94 | 75.63 | 103.53 | 59.18 | 43.16 | Upgrade
|
| Net Income Growth | 10.41% | 29.50% | -26.95% | 74.94% | 37.11% | -9.29% | Upgrade
|
| Basic Shares Outstanding | 28 | 28 | 27 | 25 | 23 | 18 | Upgrade
|
| Diluted Shares Outstanding | 28 | 28 | 28 | 25 | 24 | 19 | Upgrade
|
| Shares Change (YoY) | 0.08% | 0.65% | 10.56% | 6.50% | 27.00% | 1.60% | Upgrade
|
| EPS (Basic) | 3.45 | 3.52 | 2.76 | 4.15 | 2.55 | 2.36 | Upgrade
|
| EPS (Diluted) | 3.40 | 3.47 | 2.69 | 4.08 | 2.48 | 2.30 | Upgrade
|
| EPS Growth | 10.90% | 29.00% | -34.07% | 64.52% | 7.83% | -10.85% | Upgrade
|
| Effective Tax Rate | 19.76% | 20.31% | 20.48% | 21.26% | 20.05% | 16.74% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.