Fusemachines Inc. (FUSE)
NASDAQ: FUSE · Real-Time Price · USD
1.780
-0.020 (-1.11%)
At close: Dec 5, 2025, 4:00 PM EST
1.840
+0.060 (3.37%)
After-hours: Dec 5, 2025, 7:29 PM EST
Fusemachines Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 |
| Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 8.85 | 8.81 | 7.44 | 6.88 |
| Revenue Growth (YoY) | 28.65% | 18.46% | 8.16% | - |
| Cost of Revenue | 3.93 | 3.98 | 3.2 | 2.12 |
| Gross Profit | 4.91 | 4.84 | 4.24 | 4.76 |
| Selling, General & Admin | 11.92 | 12.3 | 8.92 | 5.18 |
| Research & Development | 0.68 | 0.73 | 0.6 | 0.28 |
| Operating Expenses | 12.6 | 13.03 | 9.52 | 5.46 |
| Operating Income | -7.68 | -8.19 | -5.29 | -0.7 |
| Interest Expense | -0.26 | -0.23 | -0.45 | -0.16 |
| Earnings From Equity Investments | -0 | -0 | - | - |
| Other Non Operating Income (Expenses) | 0 | -0.03 | -0.26 | 0.02 |
| EBT Excluding Unusual Items | -7.94 | -8.46 | -6 | -0.83 |
| Gain (Loss) on Sale of Investments | -0.12 | -0.12 | - | - |
| Other Unusual Items | -4.25 | -6.78 | -0.75 | 0.11 |
| Pretax Income | -12.31 | -15.35 | -6.75 | -0.73 |
| Income Tax Expense | 0.03 | 0.03 | 0.01 | 0.02 |
| Net Income | -12.34 | -15.38 | -6.76 | -0.75 |
| Net Income to Common | -12.34 | -15.38 | -6.76 | -0.75 |
| Shares Outstanding (Basic) | 11 | 11 | 9 | 9 |
| Shares Outstanding (Diluted) | 11 | 11 | 9 | 9 |
| Shares Change (YoY) | 17.12% | 14.69% | - | - |
| EPS (Basic) | -1.14 | -1.45 | -0.73 | -0.08 |
| EPS (Diluted) | -1.14 | -1.45 | -0.73 | -0.08 |
| Free Cash Flow | -0.97 | -2.22 | -2.67 | -0.78 |
| Free Cash Flow Per Share | -0.09 | -0.21 | -0.29 | -0.08 |
| Gross Margin | 55.54% | 54.87% | 56.99% | 69.20% |
| Operating Margin | -86.83% | -93.00% | -71.05% | -10.12% |
| Profit Margin | -139.47% | -174.59% | -90.91% | -10.92% |
| Free Cash Flow Margin | -11.01% | -25.15% | -35.92% | -11.27% |
| EBITDA | -7.58 | -8.08 | -5.19 | -0.63 |
| EBITDA Margin | -85.63% | -91.76% | -69.75% | -9.17% |
| D&A For EBITDA | 0.11 | 0.11 | 0.1 | 0.07 |
| EBIT | -7.68 | -8.19 | -5.29 | -0.7 |
| EBIT Margin | -86.83% | -93.00% | -71.05% | -10.12% |
| Advertising Expenses | - | - | - | 0.1 |
Source: S&P Capital IQ. Standard template.
Financial Sources.