Fusemachines Inc. (FUSE)
NASDAQ: FUSE · Real-Time Price · USD
1.750
-0.090 (-4.89%)
At close: Apr 28, 2026, 4:00 PM EDT
1.720
-0.030 (-1.69%)
After-hours: Apr 28, 2026, 7:49 PM EDT
Fusemachines Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 7.71 | 8.81 | 7.44 | 6.88 |
| Revenue Growth (YoY) | -12.45% | 18.46% | 8.16% | - |
| Cost of Revenue | 3.41 | 3.98 | 3.2 | 2.12 |
| Gross Profit | 4.31 | 4.84 | 4.24 | 4.76 |
| Selling, General & Admin | 9.54 | 12.3 | 8.92 | 5.18 |
| Research & Development | 0.72 | 0.73 | 0.6 | 0.28 |
| Operating Expenses | 10.26 | 13.03 | 9.52 | 5.46 |
| Operating Income | -5.95 | -8.19 | -5.29 | -0.7 |
| Interest Expense | -0.27 | -0.23 | -0.45 | -0.16 |
| Earnings From Equity Investments | - | -0 | - | - |
| Other Non Operating Income (Expenses) | -0.86 | -0.03 | -0.26 | 0.02 |
| EBT Excluding Unusual Items | -7.08 | -8.46 | -6 | -0.83 |
| Gain (Loss) on Sale of Investments | - | -0.12 | - | - |
| Other Unusual Items | 6.15 | -6.78 | -0.75 | 0.11 |
| Pretax Income | -0.93 | -15.35 | -6.75 | -0.73 |
| Income Tax Expense | 0 | 0.03 | 0.01 | 0.02 |
| Net Income | -0.93 | -15.38 | -6.76 | -0.75 |
| Net Income to Common | -0.93 | -15.38 | -6.76 | -0.75 |
| Shares Outstanding (Basic) | 12 | 7 | 9 | 9 |
| Shares Outstanding (Diluted) | 12 | 7 | 9 | 9 |
| Shares Change (YoY) | 65.63% | -24.53% | - | - |
| EPS (Basic) | -0.08 | -2.21 | -0.73 | -0.08 |
| EPS (Diluted) | -0.08 | -2.21 | -0.73 | -0.08 |
| Free Cash Flow | -5.58 | -2.22 | -2.67 | -0.78 |
| Free Cash Flow Per Share | -0.48 | -0.32 | -0.29 | -0.08 |
| Gross Margin | 55.83% | 54.87% | 56.99% | 69.20% |
| Operating Margin | -77.18% | -93.00% | -71.05% | -10.12% |
| Profit Margin | -12.03% | -174.59% | -90.91% | -10.92% |
| Free Cash Flow Margin | -72.36% | -25.15% | -35.92% | -11.27% |
| EBITDA | -5.86 | -8.09 | -5.19 | -0.63 |
| EBITDA Margin | -75.94% | -91.76% | -69.75% | -9.17% |
| D&A For EBITDA | 0.1 | 0.11 | 0.1 | 0.07 |
| EBIT | -5.95 | -8.19 | -5.29 | -0.7 |
| EBIT Margin | -77.18% | -93.00% | -71.05% | -10.12% |
| Advertising Expenses | 0.06 | 0.13 | - | 0.1 |
Source: S&P Capital IQ. Standard template.
Financial Sources.