New Concept Energy Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Property, Plant & Equipment	0.62	0.64	0.63	0.63	0.64	Upgrade
Cash & Equivalents	0.38	0.36	0.45	0.44	0.25	Upgrade
Loans Receivable Current	-	-	-	-	3.56	Upgrade
Other Current Assets	0.01	0.01	0.01	0.03	-	Upgrade
Other Long-Term Assets	3.54	3.59	3.54	3.54	-	Upgrade
Total Assets	4.56	4.59	4.63	4.64	4.46	Upgrade
Accounts Payable	0.02	0.01	0.03	0.02	0.03	Upgrade
Accrued Expenses	0.05	0.04	0.05	0.05	0.04	Upgrade
Total Liabilities	0.07	0.06	0.08	0.06	0.06	Upgrade
Preferred Stock, Convertible	0	0	0	0	0	Upgrade
Common Stock	0.05	0.05	0.05	0.05	0.05	Upgrade
Additional Paid-In Capital	63.58	63.58	63.58	63.58	63.58	Upgrade
Retained Earnings	-59.14	-59.09	-59.08	-59.06	-59.24	Upgrade
Total Common Equity	4.49	4.54	4.55	4.58	4.39	Upgrade
Shareholders' Equity	4.49	4.54	4.56	4.58	4.4	Upgrade
Total Liabilities & Equity	4.56	4.59	4.63	4.64	4.46	Upgrade
Net Cash (Debt)	0.38	0.36	0.45	0.44	0.25	Upgrade
Net Cash (Debt) Growth	5.51%	-18.79%	2.52%	73.02%	-	Upgrade
Net Cash Per Share	0.07	0.07	0.09	0.08	0.05	Upgrade
Filing Date Shares Outstanding	5.13	5.13	5.13	5.13	5.13	Upgrade
Total Common Shares Outstanding	5.13	5.13	5.13	5.13	5.13	Upgrade
Book Value Per Share	0.87	0.88	0.89	0.89	0.86	Upgrade
Tangible Book Value	4.49	4.54	4.55	4.58	4.39	Upgrade
Tangible Book Value Per Share	0.87	0.88	0.89	0.89	0.86	Upgrade
Land	0.43	0.43	0.43	0.43	0.34	Upgrade
Buildings	0.37	0.37	0.35	0.34	0.43	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.