GDEV Inc. (GDEV)
NASDAQ: GDEV · Real-Time Price · USD
16.07
-0.61 (-3.66%)
At close: Apr 28, 2026, 4:00 PM EDT
16.61
+0.54 (3.36%)
After-hours: Apr 28, 2026, 5:47 PM EDT
GDEV Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 404.35 | 420.93 | 464.55 | 479.69 | 434.09 | Upgrade
|
| Revenue Growth (YoY) | -3.94% | -9.39% | -3.16% | 10.50% | 66.39% | Upgrade
|
| Cost of Revenue | 141.41 | 142.02 | 164.61 | 176.98 | 136.17 | Upgrade
|
| Gross Profit | 262.93 | 278.92 | 299.94 | 302.71 | 297.92 | Upgrade
|
| Selling, General & Admin | 193.91 | 240.63 | 257.71 | 191.82 | 293.1 | Upgrade
|
| Other Operating Expenses | -2.12 | -2.23 | -2.05 | -1.33 | - | Upgrade
|
| Operating Expenses | 191.8 | 238.42 | 261.57 | 220.48 | 295.74 | Upgrade
|
| Operating Income | 71.13 | 40.5 | 38.36 | 82.22 | 2.18 | Upgrade
|
| Interest Expense | -0.08 | -0.08 | -0.06 | -0.12 | -0.09 | Upgrade
|
| Interest & Investment Income | 2.5 | 3.72 | 5.25 | 1.87 | - | Upgrade
|
| Earnings From Equity Investments | -3.8 | -7.52 | -0.52 | -10.12 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.8 | -5.19 | -3.4 | -1.02 | -2.81 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.03 | 0.32 | 10.47 | 1.71 | 9.84 | Upgrade
|
| EBT Excluding Unusual Items | 74.57 | 31.74 | 50.11 | 74.55 | 9.12 | Upgrade
|
| Impairment of Goodwill | - | - | - | -62.83 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.13 | -1.7 | -0.12 | - | - | Upgrade
|
| Asset Writedown | - | - | - | -0.55 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -125.44 | Upgrade
|
| Pretax Income | 74.7 | 30.04 | 49.99 | 11.17 | -116.32 | Upgrade
|
| Income Tax Expense | 5.37 | 4.51 | 3.88 | 3.76 | 1.13 | Upgrade
|
| Earnings From Continuing Operations | 69.33 | 25.53 | 46.12 | 7.41 | -117.44 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.11 | -0.01 | Upgrade
|
| Net Income | 69.33 | 25.53 | 46.12 | 7.3 | -117.46 | Upgrade
|
| Net Income to Common | 69.33 | 25.53 | 46.12 | 7.3 | -117.46 | Upgrade
|
| Net Income Growth | 171.52% | -44.63% | 531.45% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 20 | 20 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 20 | 20 | 18 | Upgrade
|
| Shares Change (YoY) | -0.21% | -7.96% | 1.18% | 7.87% | 3.93% | Upgrade
|
| EPS (Basic) | 3.82 | 1.40 | 2.34 | 0.37 | -6.40 | Upgrade
|
| EPS (Diluted) | 3.77 | 1.38 | 2.30 | 0.37 | -6.40 | Upgrade
|
| EPS Growth | 173.19% | -40.00% | 523.49% | - | - | Upgrade
|
| Free Cash Flow | 29.13 | 28.18 | 17.22 | 115.09 | 104.43 | Upgrade
|
| Free Cash Flow Per Share | 1.58 | 1.53 | 0.86 | 5.81 | 5.69 | Upgrade
|
| Gross Margin | 65.03% | 66.26% | 64.56% | 63.10% | 68.63% | Upgrade
|
| Operating Margin | 17.59% | 9.62% | 8.26% | 17.14% | 0.50% | Upgrade
|
| Profit Margin | 17.15% | 6.07% | 9.93% | 1.52% | -27.06% | Upgrade
|
| Free Cash Flow Margin | 7.21% | 6.69% | 3.71% | 23.99% | 24.06% | Upgrade
|
| EBITDA | 76.15 | 45.05 | 44.64 | 89.12 | 4.72 | Upgrade
|
| EBITDA Margin | 18.83% | 10.70% | 9.61% | 18.58% | 1.09% | Upgrade
|
| D&A For EBITDA | 5.02 | 4.56 | 6.28 | 6.9 | 2.54 | Upgrade
|
| EBIT | 71.13 | 40.5 | 38.36 | 82.22 | 2.18 | Upgrade
|
| EBIT Margin | 17.59% | 9.62% | 8.26% | 17.14% | 0.50% | Upgrade
|
| Effective Tax Rate | 7.18% | 15.01% | 7.76% | 33.66% | - | Upgrade
|
| Advertising Expenses | 153.5 | 200.82 | 218.35 | 146.45 | 266.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.