Grid Dynamics Holdings, Inc. (GDYN)
NASDAQ: GDYN · Real-Time Price · USD
6.75
-0.40 (-5.59%)
Mar 6, 2026, 10:29 AM EST - Market open
Grid Dynamics Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 411.83 | 350.57 | 312.91 | 310.48 | 211.28 | Upgrade
|
| Revenue Growth (YoY) | 17.47% | 12.04% | 0.78% | 46.95% | 89.86% | Upgrade
|
| Cost of Revenue | 269.48 | 223.57 | 199.76 | 189.89 | 123.55 | Upgrade
|
| Gross Profit | 142.35 | 127.01 | 113.15 | 120.59 | 87.73 | Upgrade
|
| Selling, General & Admin | 120.58 | 105.32 | 99.64 | 114.2 | 78.32 | Upgrade
|
| Research & Development | 23.67 | 18.35 | 14.74 | 15.77 | 8.46 | Upgrade
|
| Operating Expenses | 144.24 | 123.67 | 114.38 | 129.98 | 86.78 | Upgrade
|
| Operating Income | -1.9 | 3.34 | -1.23 | -9.39 | 0.95 | Upgrade
|
| Interest & Investment Income | 17.6 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1 | -2.3 | -1.5 | -0.7 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 14.16 | 8.52 | 2.06 | -0.82 | Upgrade
|
| EBT Excluding Unusual Items | 15.7 | 16.5 | 4.98 | -8.83 | -0.57 | Upgrade
|
| Merger & Restructuring Charges | - | -3.81 | -2.49 | -0.6 | -0.9 | Upgrade
|
| Other Unusual Items | - | -1.63 | 2.34 | -11.02 | -0.99 | Upgrade
|
| Pretax Income | 15.7 | 11.06 | 4.84 | -20.45 | -2.45 | Upgrade
|
| Income Tax Expense | 6.03 | 7.01 | 6.6 | 8.76 | 5.25 | Upgrade
|
| Net Income | 9.67 | 4.04 | -1.77 | -29.21 | -7.7 | Upgrade
|
| Net Income to Common | 9.67 | 4.04 | -1.77 | -29.21 | -7.7 | Upgrade
|
| Net Income Growth | 139.25% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 85 | 77 | 75 | 69 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 87 | 80 | 75 | 69 | 59 | Upgrade
|
| Shares Change (YoY) | 8.65% | 6.36% | 8.67% | 17.96% | 31.13% | Upgrade
|
| EPS (Basic) | 0.11 | 0.05 | -0.02 | -0.42 | -0.13 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.05 | -0.02 | -0.42 | -0.13 | Upgrade
|
| EPS Growth | 120.00% | - | - | - | - | Upgrade
|
| Free Cash Flow | 25.27 | 18.43 | 33.22 | 25.58 | 13.26 | Upgrade
|
| Free Cash Flow Per Share | 0.29 | 0.23 | 0.44 | 0.37 | 0.23 | Upgrade
|
| Gross Margin | 34.56% | 36.23% | 36.16% | 38.84% | 41.52% | Upgrade
|
| Operating Margin | -0.46% | 0.95% | -0.39% | -3.02% | 0.45% | Upgrade
|
| Profit Margin | 2.35% | 1.15% | -0.56% | -9.41% | -3.64% | Upgrade
|
| Free Cash Flow Margin | 6.13% | 5.26% | 10.62% | 8.24% | 6.28% | Upgrade
|
| EBITDA | 17.81 | 17.56 | 7.69 | -2.76 | 6 | Upgrade
|
| EBITDA Margin | 4.32% | 5.01% | 2.46% | -0.89% | 2.84% | Upgrade
|
| D&A For EBITDA | 19.71 | 14.23 | 8.93 | 6.63 | 5.05 | Upgrade
|
| EBIT | -1.9 | 3.34 | -1.23 | -9.39 | 0.95 | Upgrade
|
| EBIT Margin | -0.46% | 0.95% | -0.39% | -3.02% | 0.45% | Upgrade
|
| Effective Tax Rate | 38.42% | 63.45% | 136.48% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.