Grid Dynamics Holdings, Inc. (GDYN)
NASDAQ: GDYN · Real-Time Price · USD
9.49
-0.17 (-1.76%)
At close: Dec 5, 2025, 4:00 PM EST
9.55
+0.06 (0.63%)
After-hours: Dec 5, 2025, 7:45 PM EST
Grid Dynamics Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Revenue | 405.96 | 350.57 | 312.91 | 310.48 | 211.28 | 111.28 | Upgrade
|
| Revenue Growth (YoY) | 23.63% | 12.04% | 0.78% | 46.95% | 89.86% | -5.95% | Upgrade
|
| Cost of Revenue | 262.7 | 223.57 | 199.76 | 189.89 | 123.55 | 69.66 | Upgrade
|
| Gross Profit | 143.26 | 127.01 | 113.15 | 120.59 | 87.73 | 41.62 | Upgrade
|
| Selling, General & Admin | 115.33 | 105.32 | 99.64 | 114.2 | 78.32 | 46.25 | Upgrade
|
| Research & Development | 24.39 | 18.35 | 14.74 | 15.77 | 8.46 | 9.31 | Upgrade
|
| Operating Expenses | 139.72 | 123.67 | 114.38 | 129.98 | 86.78 | 55.56 | Upgrade
|
| Operating Income | 3.54 | 3.34 | -1.23 | -9.39 | 0.95 | -13.94 | Upgrade
|
| Currency Exchange Gain (Loss) | -1 | -1 | -2.3 | -1.5 | -0.7 | 0.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.92 | 14.16 | 8.52 | 2.06 | -0.82 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | 16.46 | 16.5 | 4.98 | -8.83 | -0.57 | -13.7 | Upgrade
|
| Merger & Restructuring Charges | -3.05 | -3.81 | -2.49 | -0.6 | -0.9 | -1.51 | Upgrade
|
| Other Unusual Items | 5.25 | -1.63 | 2.34 | -11.02 | -0.99 | - | Upgrade
|
| Pretax Income | 18.66 | 11.06 | 4.84 | -20.45 | -2.45 | -15.21 | Upgrade
|
| Income Tax Expense | 4.77 | 7.01 | 6.6 | 8.76 | 5.25 | -2.61 | Upgrade
|
| Net Income | 13.89 | 4.04 | -1.77 | -29.21 | -7.7 | -12.6 | Upgrade
|
| Net Income to Common | 13.89 | 4.04 | -1.77 | -29.21 | -7.7 | -12.6 | Upgrade
|
| Net Income Growth | 474.04% | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 83 | 77 | 75 | 69 | 59 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 88 | 80 | 75 | 69 | 59 | 45 | Upgrade
|
| Shares Change (YoY) | 14.92% | 6.36% | 8.67% | 17.96% | 31.13% | 111.80% | Upgrade
|
| EPS (Basic) | 0.17 | 0.05 | -0.02 | -0.42 | -0.13 | -0.28 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.05 | -0.02 | -0.42 | -0.13 | -0.28 | Upgrade
|
| EPS Growth | 457.52% | - | - | - | - | - | Upgrade
|
| Free Cash Flow | 23.6 | 18.43 | 33.22 | 25.58 | 13.26 | 3.68 | Upgrade
|
| Free Cash Flow Per Share | 0.27 | 0.23 | 0.44 | 0.37 | 0.23 | 0.08 | Upgrade
|
| Gross Margin | 35.29% | 36.23% | 36.16% | 38.84% | 41.52% | 37.40% | Upgrade
|
| Operating Margin | 0.87% | 0.95% | -0.39% | -3.02% | 0.45% | -12.52% | Upgrade
|
| Profit Margin | 3.42% | 1.15% | -0.56% | -9.41% | -3.64% | -11.32% | Upgrade
|
| Free Cash Flow Margin | 5.81% | 5.26% | 10.62% | 8.24% | 6.28% | 3.31% | Upgrade
|
| EBITDA | 22.82 | 17.56 | 7.69 | -2.76 | 6 | -11.26 | Upgrade
|
| EBITDA Margin | 5.62% | 5.01% | 2.46% | -0.89% | 2.84% | -10.12% | Upgrade
|
| D&A For EBITDA | 19.28 | 14.23 | 8.93 | 6.63 | 5.05 | 2.67 | Upgrade
|
| EBIT | 3.54 | 3.34 | -1.23 | -9.39 | 0.95 | -13.94 | Upgrade
|
| EBIT Margin | 0.87% | 0.95% | -0.39% | -3.02% | 0.45% | -12.52% | Upgrade
|
| Effective Tax Rate | 25.58% | 63.45% | 136.48% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.