Gemini Space Station, Inc. (GEMI)
NASDAQ: GEMI · Real-Time Price · USD
11.45
-0.41 (-3.46%)
At close: Dec 5, 2025, 4:00 PM EST
11.45
0.00 (0.00%)
After-hours: Dec 5, 2025, 7:59 PM EST
Gemini Space Station Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| Operating Revenue | 160.67 | 140.86 | 96.31 |
| Other Revenue | 1.86 | 1.3 | 1.82 |
| Revenue | 162.53 | 142.17 | 98.14 |
| Revenue Growth (YoY) | 65.61% | 44.86% | - |
| Cost of Revenue | 182.45 | 130.49 | 140.76 |
| Gross Profit | -19.93 | 11.68 | -42.62 |
| Selling, General & Admin | 224.38 | 157.21 | 219.96 |
| Operating Expenses | 243.07 | 177.13 | 247.57 |
| Operating Income | -263 | -165.45 | -290.19 |
| Interest Expense | -75.89 | -55 | -25.94 |
| Other Non Operating Income (Expenses) | 20.94 | 100.57 | 17.93 |
| EBT Excluding Unusual Items | -317.95 | -119.88 | -298.21 |
| Asset Writedown | - | -0.38 | -21.4 |
| Other Unusual Items | -152.47 | -30.66 | -4.14 |
| Pretax Income | -470.41 | -150.92 | -323.75 |
| Income Tax Expense | -1.43 | 7.63 | -4.07 |
| Net Income | -468.98 | -158.55 | -319.68 |
| Net Income to Common | -468.98 | -158.55 | -319.68 |
| Shares Outstanding (Basic) | 21 | 16 | 16 |
| Shares Outstanding (Diluted) | 21 | 16 | 16 |
| Shares Change (YoY) | 32.39% | 1.93% | - |
| EPS (Basic) | -22.45 | -9.86 | -20.26 |
| EPS (Diluted) | -22.45 | -9.86 | -20.26 |
| Free Cash Flow | -87.09 | -110.19 | -208.02 |
| Free Cash Flow Per Share | -4.17 | -6.85 | -13.19 |
| Gross Margin | -12.26% | 8.21% | -43.43% |
| Operating Margin | -161.81% | -116.38% | -295.70% |
| Profit Margin | -288.55% | -111.52% | -325.74% |
| Free Cash Flow Margin | -53.59% | -77.51% | -211.97% |
| EBITDA | -231.5 | -132.49 | -257.97 |
| EBITDA Margin | -142.44% | -93.19% | -262.87% |
| D&A For EBITDA | 31.49 | 32.96 | 32.22 |
| EBIT | -263 | -165.45 | -290.19 |
| EBIT Margin | -161.81% | -116.38% | -295.70% |
| Revenue as Reported | 162.53 | 142.17 | 98.14 |
Source: S&P Capital IQ. Standard template.
Financial Sources.