Gemini Space Station, Inc. (GEMI)
NASDAQ: GEMI · Real-Time Price · USD
4.470
+0.100 (2.29%)
At close: Apr 28, 2026, 4:00 PM EDT
4.460
-0.010 (-0.22%)
Pre-market: Apr 29, 2026, 4:51 AM EDT
Gemini Space Station Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| Operating Revenue | 174.09 | 140.86 | 96.31 |
| Other Revenue | 5.48 | 1.3 | 1.82 |
| Revenue | 179.57 | 142.17 | 98.14 |
| Revenue Growth (YoY) | 26.31% | 44.86% | - |
| Cost of Revenue | 225.87 | 130.49 | 140.76 |
| Gross Profit | -46.3 | 11.68 | -42.62 |
| Selling, General & Admin | 277.37 | 157.21 | 219.96 |
| Operating Expenses | 298.71 | 177.13 | 247.57 |
| Operating Income | -345.01 | -165.45 | -290.19 |
| Interest Expense | -70.33 | -55 | -25.94 |
| Other Non Operating Income (Expenses) | -27.71 | 100.57 | 17.93 |
| EBT Excluding Unusual Items | -443.05 | -119.88 | -298.21 |
| Asset Writedown | -0.65 | -0.38 | -21.4 |
| Other Unusual Items | -145.1 | -30.66 | -4.14 |
| Pretax Income | -588.8 | -150.92 | -323.75 |
| Income Tax Expense | -5.99 | 7.63 | -4.07 |
| Net Income | -582.81 | -158.55 | -319.68 |
| Net Income to Common | -582.81 | -158.55 | -319.68 |
| Shares Outstanding (Basic) | 38 | 5 | 5 |
| Shares Outstanding (Diluted) | 38 | 5 | 5 |
| Shares Change (YoY) | 663.56% | 1.93% | - |
| EPS (Basic) | -15.52 | -32.24 | -66.25 |
| EPS (Diluted) | -15.52 | -32.24 | -66.25 |
| Free Cash Flow | -220.09 | -110.19 | -208.02 |
| Free Cash Flow Per Share | -5.86 | -22.41 | -43.11 |
| Gross Margin | -25.78% | 8.21% | -43.43% |
| Operating Margin | -192.13% | -116.38% | -295.70% |
| Profit Margin | -324.56% | -111.52% | -325.74% |
| Free Cash Flow Margin | -122.56% | -77.51% | -211.97% |
| EBITDA | -314.28 | -132.49 | -257.97 |
| EBITDA Margin | -175.02% | -93.19% | -262.87% |
| D&A For EBITDA | 30.72 | 32.96 | 32.22 |
| EBIT | -345.01 | -165.45 | -290.19 |
| EBIT Margin | -192.13% | -116.38% | -295.70% |
| Revenue as Reported | 179.57 | 142.17 | 98.14 |
| Advertising Expenses | 45.8 | 9.9 | 3.4 |
Source: S&P Capital IQ. Standard template.
Financial Sources.