Gemini Space Station, Inc. (GEMI)
NASDAQ: GEMI · Real-Time Price · USD
4.470
+0.100 (2.29%)
At close: Apr 28, 2026, 4:00 PM EDT
4.450
-0.020 (-0.45%)
After-hours: Apr 28, 2026, 7:59 PM EDT

Gemini Space Station Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023
Period Ending
Dec '25 Dec '24 Dec '23
Operating Revenue
174.09140.8696.31
Other Revenue
5.481.31.82
Revenue
179.57142.1798.14
Revenue Growth (YoY)
26.31%44.86%-
Cost of Revenue
225.87130.49140.76
Gross Profit
-46.311.68-42.62
Selling, General & Admin
277.37157.21219.96
Operating Expenses
298.71177.13247.57
Operating Income
-345.01-165.45-290.19
Interest Expense
-70.33-55-25.94
Other Non Operating Income (Expenses)
-27.71100.5717.93
EBT Excluding Unusual Items
-443.05-119.88-298.21
Asset Writedown
-0.65-0.38-21.4
Other Unusual Items
-145.1-30.66-4.14
Pretax Income
-588.8-150.92-323.75
Income Tax Expense
-5.997.63-4.07
Net Income
-582.81-158.55-319.68
Net Income to Common
-582.81-158.55-319.68
Shares Outstanding (Basic)
3855
Shares Outstanding (Diluted)
3855
Shares Change (YoY)
663.56%1.93%-
EPS (Basic)
-15.52-32.24-66.25
EPS (Diluted)
-15.52-32.24-66.25
Free Cash Flow
-220.09-110.19-208.02
Free Cash Flow Per Share
-5.86-22.41-43.11
Gross Margin
-25.78%8.21%-43.43%
Operating Margin
-192.13%-116.38%-295.70%
Profit Margin
-324.56%-111.52%-325.74%
Free Cash Flow Margin
-122.56%-77.51%-211.97%
EBITDA
-314.28-132.49-257.97
EBITDA Margin
-175.02%-93.19%-262.87%
D&A For EBITDA
30.7232.9632.22
EBIT
-345.01-165.45-290.19
EBIT Margin
-192.13%-116.38%-295.70%
Revenue as Reported
179.57142.1798.14
Advertising Expenses
45.89.93.4
Source: S&P Capital IQ. Standard template. Financial Sources.