Graco Inc. (GGG)
NYSE: GGG · Real-Time Price · USD
80.36
-0.18 (-0.22%)
Apr 28, 2026, 4:00 PM EDT - Market closed
Graco Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 27, 2026 | Dec '25 Dec 26, 2025 | Dec '24 Dec 27, 2024 | Dec '23 Dec 29, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,248 | 2,237 | 2,113 | 2,196 | 2,144 | 1,988 | Upgrade
|
| Revenue Growth (YoY) | 4.61% | 5.83% | -3.75% | 2.43% | 7.84% | 20.45% | Upgrade
|
| Cost of Revenue | 1,072 | 1,063 | 990.86 | 1,035 | 1,086 | 953.66 | Upgrade
|
| Gross Profit | 1,176 | 1,173 | 1,122 | 1,161 | 1,057 | 1,034 | Upgrade
|
| Selling, General & Admin | 483.7 | 475.15 | 468.13 | 476.16 | 405.73 | 434.98 | Upgrade
|
| Research & Development | 82.9 | 82.3 | 87.23 | 82.82 | 80.01 | 79.65 | Upgrade
|
| Operating Expenses | 566.59 | 557.45 | 555.36 | 558.98 | 485.74 | 514.63 | Upgrade
|
| Operating Income | 609.5 | 615.74 | 567.1 | 602.04 | 571.7 | 519.32 | Upgrade
|
| Interest Expense | -3.02 | -2.89 | -2.83 | -5.19 | -9.9 | -10.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.27 | 14.3 | 25.01 | 11.15 | 3.92 | -0.64 | Upgrade
|
| EBT Excluding Unusual Items | 615.75 | 627.14 | 589.28 | 608 | 565.72 | 508.47 | Upgrade
|
| Impairment of Goodwill | - | - | - | -7.8 | - | - | Upgrade
|
| Other Unusual Items | 14.06 | 14.06 | - | 8.6 | - | - | Upgrade
|
| Pretax Income | 629.81 | 641.2 | 589.28 | 608.8 | 565.72 | 508.47 | Upgrade
|
| Income Tax Expense | 113.57 | 119.36 | 103.2 | 102.29 | 105.08 | 68.6 | Upgrade
|
| Net Income | 516.24 | 521.84 | 486.08 | 506.51 | 460.65 | 439.87 | Upgrade
|
| Net Income to Common | 516.24 | 521.84 | 486.08 | 506.51 | 460.65 | 439.87 | Upgrade
|
| Net Income Growth | 5.79% | 7.36% | -4.03% | 9.96% | 4.72% | 33.11% | Upgrade
|
| Shares Outstanding (Basic) | 166 | 166 | 169 | 168 | 169 | 170 | Upgrade
|
| Shares Outstanding (Diluted) | 168 | 169 | 172 | 172 | 173 | 175 | Upgrade
|
| Shares Change (YoY) | -2.20% | -1.85% | 0.12% | -0.40% | -0.94% | 1.46% | Upgrade
|
| EPS (Basic) | 3.12 | 3.14 | 2.88 | 3.01 | 2.73 | 2.59 | Upgrade
|
| EPS (Diluted) | 3.06 | 3.08 | 2.82 | 2.94 | 2.66 | 2.52 | Upgrade
|
| EPS Growth | 8.16% | 9.22% | -4.08% | 10.53% | 5.56% | 31.25% | Upgrade
|
| Free Cash Flow | 631.21 | 637.92 | 514.96 | 466.24 | 176.23 | 323.33 | Upgrade
|
| Free Cash Flow Per Share | 3.75 | 3.77 | 2.99 | 2.71 | 1.02 | 1.85 | Upgrade
|
| Dividend Per Share | 1.140 | 1.120 | 1.040 | 0.960 | 0.865 | 0.772 | Upgrade
|
| Dividend Growth | 7.55% | 7.69% | 8.33% | 10.98% | 11.97% | 8.42% | Upgrade
|
| Gross Margin | 52.31% | 52.45% | 53.11% | 52.88% | 49.33% | 52.02% | Upgrade
|
| Operating Margin | 27.11% | 27.53% | 26.83% | 27.42% | 26.67% | 26.13% | Upgrade
|
| Profit Margin | 22.96% | 23.33% | 23.00% | 23.07% | 21.49% | 22.13% | Upgrade
|
| Free Cash Flow Margin | 28.07% | 28.52% | 24.37% | 21.23% | 8.22% | 16.27% | Upgrade
|
| EBITDA | 720.83 | 723.17 | 653.85 | 676.36 | 637.7 | 578.65 | Upgrade
|
| EBITDA Margin | 32.06% | 32.33% | 30.94% | 30.80% | 29.75% | 29.11% | Upgrade
|
| D&A For EBITDA | 111.33 | 107.43 | 86.75 | 74.32 | 66 | 59.33 | Upgrade
|
| EBIT | 609.5 | 615.74 | 567.1 | 602.04 | 571.7 | 519.32 | Upgrade
|
| EBIT Margin | 27.11% | 27.53% | 26.83% | 27.42% | 26.67% | 26.13% | Upgrade
|
| Effective Tax Rate | 18.03% | 18.62% | 17.51% | 16.80% | 18.57% | 13.49% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.