The Gorman-Rupp Company (GRC)
NYSE: GRC · Real-Time Price · USD
75.16
-0.80 (-1.05%)
At close: Apr 28, 2026, 4:00 PM EDT
75.05
-0.11 (-0.15%)
After-hours: Apr 28, 2026, 7:39 PM EDT
The Gorman-Rupp Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 695.03 | 682.39 | 659.67 | 659.51 | 521.03 | 378.32 | Upgrade
|
| Revenue Growth (YoY) | 4.62% | 3.44% | 0.02% | 26.58% | 37.72% | 8.41% | Upgrade
|
| Cost of Revenue | 476.16 | 470.54 | 455.34 | 463.26 | 390.09 | 282.42 | Upgrade
|
| Gross Profit | 218.87 | 211.85 | 204.33 | 196.25 | 130.94 | 95.9 | Upgrade
|
| Selling, General & Admin | 104.79 | 103.21 | 102.27 | 98.24 | 84.28 | 56.13 | Upgrade
|
| Amortization of Goodwill & Intangibles | 12.35 | 12.37 | 12.38 | 12.55 | 7.64 | 0.54 | Upgrade
|
| Operating Expenses | 117.14 | 115.58 | 114.64 | 110.79 | 91.91 | 56.67 | Upgrade
|
| Operating Income | 101.74 | 96.27 | 89.68 | 85.46 | 39.03 | 39.23 | Upgrade
|
| Interest Expense | -22.16 | -23.4 | -38.06 | -41.27 | -19.24 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.3 | -0.3 | -0.4 | -0.4 | 0.2 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.73 | 0.72 | -0.73 | 0.17 | 0.31 | 0.32 | Upgrade
|
| EBT Excluding Unusual Items | 80.01 | 73.29 | 50.49 | 43.96 | 20.3 | 39.55 | Upgrade
|
| Other Unusual Items | -4.13 | -4.13 | - | - | -6.43 | -2.3 | Upgrade
|
| Pretax Income | 75.88 | 69.16 | 50.49 | 43.96 | 13.87 | 37.25 | Upgrade
|
| Income Tax Expense | 17.15 | 16.15 | 10.38 | 9.01 | 2.68 | 7.4 | Upgrade
|
| Net Income | 58.73 | 53.02 | 40.12 | 34.95 | 11.2 | 29.85 | Upgrade
|
| Net Income to Common | 58.73 | 53.02 | 40.12 | 34.95 | 11.2 | 29.85 | Upgrade
|
| Net Income Growth | 32.40% | 32.16% | 14.77% | 212.20% | -62.50% | 18.51% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | 0.33% | 0.29% | 0.17% | 0.32% | -0.11% | 0.10% | Upgrade
|
| EPS (Basic) | 2.23 | 2.02 | 1.53 | 1.34 | 0.43 | 1.14 | Upgrade
|
| EPS (Diluted) | 2.23 | 2.02 | 1.53 | 1.34 | 0.43 | 1.14 | Upgrade
|
| EPS Growth | 31.95% | 31.78% | 14.58% | 211.20% | -62.46% | 18.39% | Upgrade
|
| Free Cash Flow | 88.5 | 88.85 | 55.51 | 77.39 | -4.3 | 35.69 | Upgrade
|
| Free Cash Flow Per Share | 3.36 | 3.38 | 2.12 | 2.96 | -0.17 | 1.37 | Upgrade
|
| Dividend Per Share | 0.750 | 0.745 | 0.730 | 0.710 | 0.690 | 0.640 | Upgrade
|
| Dividend Growth | 2.04% | 2.05% | 2.82% | 2.90% | 7.81% | 8.48% | Upgrade
|
| Gross Margin | 31.49% | 31.05% | 30.97% | 29.76% | 25.13% | 25.35% | Upgrade
|
| Operating Margin | 14.64% | 14.11% | 13.59% | 12.96% | 7.49% | 10.37% | Upgrade
|
| Profit Margin | 8.45% | 7.77% | 6.08% | 5.30% | 2.15% | 7.89% | Upgrade
|
| Free Cash Flow Margin | 12.73% | 13.02% | 8.42% | 11.73% | -0.83% | 9.43% | Upgrade
|
| EBITDA | 129.48 | 123.98 | 117.58 | 113.96 | 60.18 | 51.14 | Upgrade
|
| EBITDA Margin | 18.63% | 18.17% | 17.82% | 17.28% | 11.55% | 13.52% | Upgrade
|
| D&A For EBITDA | 27.74 | 27.71 | 27.9 | 28.5 | 21.16 | 11.91 | Upgrade
|
| EBIT | 101.74 | 96.27 | 89.68 | 85.46 | 39.03 | 39.23 | Upgrade
|
| EBIT Margin | 14.64% | 14.11% | 13.59% | 12.96% | 7.49% | 10.37% | Upgrade
|
| Effective Tax Rate | 22.60% | 23.35% | 20.55% | 20.50% | 19.30% | 19.86% | Upgrade
|
| Advertising Expenses | - | 4 | 4.5 | 4.3 | 3.3 | 1.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.