D-Market Elektronik Hizmetler ve Ticaret A.S. (HEPS)
NASDAQ: HEPS · Real-Time Price · USD
2.840
-0.050 (-1.73%)
Mar 6, 2026, 12:44 PM EST - Market open
HEPS Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 84,652 | 57,047 | 51,339 | 38,229 | 24,792 | Upgrade
|
| Revenue Growth (YoY) | 48.39% | 11.12% | 34.29% | 54.20% | 63.41% | Upgrade
|
| Cost of Revenue | 63,112 | 42,258 | 40,878 | 34,199 | 22,062 | Upgrade
|
| Gross Profit | 21,540 | 14,788 | 10,461 | 4,030 | 2,730 | Upgrade
|
| Selling, General & Admin | 16,505 | 10,512 | 8,361 | 8,036 | 8,009 | Upgrade
|
| Research & Development | 828.65 | 740.63 | 595.1 | 436.34 | 204.24 | Upgrade
|
| Other Operating Expenses | 3,065 | 1,470 | 1,051 | 1,705 | 310.01 | Upgrade
|
| Operating Expenses | 23,570 | 14,771 | 11,703 | 11,397 | 9,160 | Upgrade
|
| Operating Income | -2,030 | 16.96 | -1,242 | -7,367 | -6,430 | Upgrade
|
| Interest Expense | -11,997 | -2,866 | -1,989 | -809.26 | -579.19 | Upgrade
|
| Interest & Investment Income | 4,928 | 3,104 | 1,267 | 777.26 | 248.54 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 334.15 | 2,337 | 2,481 | 5,257 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,356 | -2,322 | -802.41 | -1,875 | -1,363 | Upgrade
|
| EBT Excluding Unusual Items | -5,742 | -1,733 | -428.98 | -6,794 | -2,867 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 127.62 | 342.92 | -108.26 | -116.68 | Upgrade
|
| Legal Settlements | - | - | 195.11 | -14.81 | -346.56 | Upgrade
|
| Pretax Income | -5,742 | -1,605 | 109.05 | -6,917 | -3,330 | Upgrade
|
| Income Tax Expense | -43.15 | - | - | - | - | Upgrade
|
| Net Income | -5,699 | -1,605 | 109.05 | -6,917 | -3,330 | Upgrade
|
| Net Income to Common | -5,699 | -1,605 | 109.05 | -6,917 | -3,330 | Upgrade
|
| Shares Outstanding (Basic) | 317 | 328 | 325 | 326 | 305 | Upgrade
|
| Shares Outstanding (Diluted) | 317 | 328 | 325 | 326 | 305 | Upgrade
|
| Shares Change (YoY) | -3.58% | 1.09% | -0.36% | 6.97% | 7.19% | Upgrade
|
| EPS (Basic) | -18.00 | -4.89 | 0.34 | -21.22 | -10.93 | Upgrade
|
| EPS (Diluted) | -18.00 | -4.89 | 0.34 | -21.22 | -10.93 | Upgrade
|
| Free Cash Flow | 8,870 | 3,687 | 5,581 | -990.82 | -692.48 | Upgrade
|
| Free Cash Flow Per Share | 28.01 | 11.23 | 17.18 | -3.04 | -2.27 | Upgrade
|
| Gross Margin | 25.45% | 25.92% | 20.38% | 10.54% | 11.01% | Upgrade
|
| Operating Margin | -2.40% | 0.03% | -2.42% | -19.27% | -25.94% | Upgrade
|
| Profit Margin | -6.73% | -2.81% | 0.21% | -18.09% | -13.43% | Upgrade
|
| Free Cash Flow Margin | 10.48% | 6.46% | 10.87% | -2.59% | -2.79% | Upgrade
|
| EBITDA | 1,141 | 320.59 | -976.08 | -6,147 | -5,793 | Upgrade
|
| EBITDA Margin | 1.35% | 0.56% | -1.90% | -16.08% | -23.37% | Upgrade
|
| D&A For EBITDA | 3,171 | 303.63 | 265.75 | 1,220 | 637.01 | Upgrade
|
| EBIT | -2,030 | 16.96 | -1,242 | -7,367 | -6,430 | Upgrade
|
| EBIT Margin | -2.40% | 0.03% | -2.42% | -19.27% | -25.94% | Upgrade
|
| Advertising Expenses | 7,306 | 4,292 | 3,505 | 4,200 | 4,862 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.