MicroCloud Hologram Inc. (HOLO)
NASDAQ: HOLO · Real-Time Price · USD
3.570
-0.150 (-4.03%)
At close: Dec 5, 2025, 4:00 PM EST
3.521
-0.049 (-1.37%)
After-hours: Dec 5, 2025, 7:59 PM EST
MicroCloud Hologram Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 321.23 | 290.3 | 203.55 | 487.94 | 358.65 | 216.09 | Upgrade
|
| Revenue Growth (YoY) | 37.10% | 42.62% | -58.28% | 36.05% | 65.97% | 185.77% | Upgrade
|
| Cost of Revenue | 243.47 | 224.85 | 129.3 | 264.68 | 108.62 | 82.4 | Upgrade
|
| Gross Profit | 77.76 | 65.45 | 74.25 | 223.26 | 250.03 | 133.69 | Upgrade
|
| Selling, General & Admin | 22.32 | 26.78 | 72.05 | 31.76 | 25.32 | 15.01 | Upgrade
|
| Research & Development | 57.51 | 174.39 | 78.66 | 331.27 | 145.35 | 86.05 | Upgrade
|
| Operating Expenses | 81.15 | 203.67 | 151.56 | 366.01 | 171.18 | 101.45 | Upgrade
|
| Operating Income | -3.39 | -138.22 | -77.31 | -142.75 | 78.85 | 32.24 | Upgrade
|
| Interest Expense | - | - | - | - | - | -0.31 | Upgrade
|
| Interest & Investment Income | 297.66 | 65.55 | 3.36 | 1.67 | 0.63 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1.86 | 5.07 | 3.5 | 5.4 | 0.97 | 0.21 | Upgrade
|
| EBT Excluding Unusual Items | 292.41 | -67.6 | -70.45 | -135.69 | 80.45 | 32.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.68 | - | - | -1.6 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.9 | 5.9 | -15.28 | - | - | - | Upgrade
|
| Pretax Income | 295.64 | -61.69 | -85.73 | -137.29 | 80.45 | 32.14 | Upgrade
|
| Income Tax Expense | 0.01 | 2.54 | -4.14 | -0.83 | -0.79 | 0.31 | Upgrade
|
| Earnings From Continuing Operations | 295.63 | -64.23 | -81.59 | -136.46 | 81.24 | 31.83 | Upgrade
|
| Minority Interest in Earnings | -0.35 | 0.91 | 0.21 | -0.29 | 0 | - | Upgrade
|
| Net Income | 295.27 | -63.32 | -81.38 | -136.75 | 81.24 | 31.83 | Upgrade
|
| Net Income to Common | 295.27 | -63.32 | -81.38 | -136.75 | 81.24 | 31.83 | Upgrade
|
| Net Income Growth | - | - | - | - | 155.24% | 210.33% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 0 | - | - | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 0 | - | - | 0 | 0 | Upgrade
|
| EPS (Basic) | 103.93 | -201.16 | - | - | 4923.91 | 1929.12 | Upgrade
|
| EPS (Diluted) | 98.90 | -201.16 | - | - | 4923.91 | 1929.12 | Upgrade
|
| EPS Growth | - | - | - | - | 155.24% | 210.33% | Upgrade
|
| Free Cash Flow | 47.15 | -98.63 | -28.51 | -136.48 | 102.86 | -14.26 | Upgrade
|
| Free Cash Flow Per Share | 15.79 | -313.33 | - | - | 6233.89 | -864.18 | Upgrade
|
| Gross Margin | 24.21% | 22.55% | 36.48% | 45.76% | 69.71% | 61.87% | Upgrade
|
| Operating Margin | -1.05% | -47.61% | -37.98% | -29.26% | 21.98% | 14.92% | Upgrade
|
| Profit Margin | 91.92% | -21.81% | -39.98% | -28.03% | 22.65% | 14.73% | Upgrade
|
| Free Cash Flow Margin | 14.68% | -33.98% | -14.01% | -27.97% | 28.68% | -6.60% | Upgrade
|
| EBITDA | -2.89 | -137.4 | -71.15 | -135.91 | 85.52 | 34.78 | Upgrade
|
| EBITDA Margin | -0.90% | -47.33% | -34.95% | -27.85% | 23.85% | 16.10% | Upgrade
|
| D&A For EBITDA | 0.5 | 0.82 | 6.16 | 6.84 | 6.67 | 2.54 | Upgrade
|
| EBIT | -3.39 | -138.22 | -77.31 | -142.75 | 78.85 | 32.24 | Upgrade
|
| EBIT Margin | -1.05% | -47.61% | -37.98% | -29.26% | 21.98% | 14.92% | Upgrade
|
| Effective Tax Rate | 0.00% | - | - | - | - | 0.97% | Upgrade
|
| Revenue as Reported | 321.23 | 290.3 | 203.55 | 487.94 | 358.65 | 216.09 | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.15 | 7.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.