Icon Energy Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3	1	3	-	-	-
Market Cap Growth	-25.37%	-53.75%	-	-	-	-
Enterprise Value	34	33	18	-	-	-
Last Close Price	1.03	3.35	429.30	-	-	-
PS Ratio	0.29	0.13	0.61	-	-	-
PB Ratio	0.03	0.07	0.28	-	-	-
P/TBV Ratio	0.15	0.07	0.28	-	-	-
P/OCF Ratio	4.14	1.87	3.74	-	-	-
EV/Sales Ratio	3.04	2.91	3.32	-	-	-
EV/EBITDA Ratio	10.99	10.53	13.55	-	-	-
EV/EBIT Ratio	189.94	181.96	103.63	-	-	-
Debt / Equity Ratio	1.63	1.63	1.36	-	-	-
Debt / EBITDA Ratio	11.18	11.18	12.25	-	-	-
Net Debt / Equity Ratio	1.44	1.44	1.28	-0.29	-0.25	-0.19
Net Debt / EBITDA Ratio	9.93	9.93	11.53	-1.51	-0.72	-0.58
Net Debt / FCF Ratio	-5.84	-5.84	-0.87	-1.09	-0.94	-0.62
Asset Turnover	0.26	0.26	0.26	0.33	0.50	-
Inventory Turnover	28.30	28.30	33.94	25.12	25.57	-
Quick Ratio	0.91	0.91	0.28	0.73	13.29	1.33
Current Ratio	1.10	1.10	0.39	0.81	14.63	1.60
Return on Equity (ROE)	-25.34%	-25.34%	-2.01%	9.83%	31.38%	-
Return on Assets (ROA)	0.26%	0.26%	0.51%	5.03%	18.08%	-
Return on Capital Employed (ROCE)	0.30%	0.30%	0.70%	12.10%	29.50%	28.40%
Earnings Yield	-216.71%	-280.64%	-6.49%	-	-	-
FCF Yield	-159.70%	-353.52%	-530.73%	-	-	-
Dividend Yield	4563.11%	-	10.95%	-	-	-
Payout Ratio	-	-	-	286.32%	62.19%	35.12%
Total Shareholder Return	4563.11%	-	10.95%	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.