Intelligent Living Application Group Inc. (ILAG)
NASDAQ: ILAG · Real-Time Price · USD
2.650
+0.050 (1.92%)
At close: Feb 27, 2026, 4:00 PM EST
2.510
-0.140 (-5.28%)
After-hours: Feb 27, 2026, 7:18 PM EST
ILAG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 5.34 | 7.51 | 6.44 | 12.16 | 12.54 | 11.22 | |
| Revenue Growth (YoY) | -40.55% | 16.50% | -47.00% | -3.07% | 11.80% | 0.80% | |
| Cost of Revenue | 4.48 | 6.19 | 5.81 | 9.96 | 11.23 | 9.64 | |
| Gross Profit | 0.86 | 1.31 | 0.63 | 2.2 | 1.31 | 1.58 | |
| Selling, General & Admin | 7.75 | 4.51 | 4.5 | 4.31 | 3.05 | 2.59 | |
| Research & Development | 0 | 0.65 | - | - | - | - | |
| Operating Expenses | 7.75 | 5.16 | 4.5 | 4.31 | 3.05 | 2.59 | |
| Operating Income | -6.9 | -3.84 | -3.87 | -2.12 | -1.74 | -1.01 | |
| Interest Expense | -0.03 | -0.02 | -0.02 | - | -0.05 | -0.02 | |
| Interest & Investment Income | 0.03 | 0.08 | 0.24 | 0.03 | 0 | 0 | |
| Currency Exchange Gain (Loss) | 0.04 | 0.04 | 0.05 | 0.13 | 0.01 | -0.21 | |
| Other Non Operating Income (Expenses) | 0.12 | 0.13 | 0.15 | 0.31 | 0.39 | 0.22 | |
| Pretax Income | -6.73 | -3.61 | -3.45 | -1.66 | -1.39 | -1.02 | |
| Income Tax Expense | 0.04 | 0.08 | 0.06 | - | - | - | |
| Net Income | -6.77 | -3.69 | -3.5 | -1.66 | -1.39 | -1.02 | |
| Net Income to Common | -6.77 | -3.69 | -3.5 | -1.66 | -1.39 | -1.02 | |
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 1 | 1 | |
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 1 | 1 | |
| Shares Change (YoY) | 5.28% | - | 17.71% | 18.02% | - | - | |
| EPS (Basic) | -3.56 | -2.04 | -1.94 | -1.08 | -1.07 | -0.78 | |
| EPS (Diluted) | -3.56 | -2.04 | -1.94 | -1.08 | -1.07 | -0.78 | |
| Free Cash Flow | -2.84 | -3.16 | -4.52 | -8.35 | -1.05 | -1.82 | |
| Free Cash Flow Per Share | -1.49 | -1.75 | -2.50 | -5.44 | -0.81 | -1.40 | |
| Gross Margin | 16.02% | 17.47% | 9.83% | 18.06% | 10.46% | 14.07% | |
| Operating Margin | -129.16% | -51.22% | -60.01% | -17.42% | -13.87% | -8.99% | |
| Profit Margin | -126.83% | -49.16% | -54.34% | -13.62% | -11.05% | -9.05% | |
| Free Cash Flow Margin | -53.16% | -42.06% | -70.20% | -68.70% | -8.36% | -16.23% | |
| EBITDA | -6.1 | -3.05 | -3.17 | -1.81 | -1.48 | -0.74 | |
| EBITDA Margin | -114.29% | -40.59% | -49.25% | -14.92% | -11.80% | -6.62% | |
| D&A For EBITDA | 0.79 | 0.8 | 0.69 | 0.3 | 0.26 | 0.27 | |
| EBIT | -6.9 | -3.84 | -3.87 | -2.12 | -1.74 | -1.01 | |
| EBIT Margin | -129.16% | -51.22% | -60.01% | -17.42% | -13.87% | -8.99% | |
Source: S&P Capital IQ. Standard template.
Financial Sources.