Intelligent Living Application Group Inc. (ILAG)
NASDAQ: ILAG · Real-Time Price · USD
0.00
-0.1000 (-2.56%)
Apr 28, 2026, 4:00 PM EDT - Market closed
ILAG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 4.49 | 7.51 | 6.44 | 12.16 | 12.54 | Upgrade
|
| Revenue Growth (YoY) | -40.14% | 16.50% | -47.00% | -3.07% | 11.80% | Upgrade
|
| Cost of Revenue | 4.36 | 6.19 | 5.81 | 9.96 | 11.23 | Upgrade
|
| Gross Profit | 0.13 | 1.31 | 0.63 | 2.2 | 1.31 | Upgrade
|
| Selling, General & Admin | 15.04 | 4.51 | 4.5 | 4.31 | 3.05 | Upgrade
|
| Research & Development | 1.65 | 0.65 | - | - | - | Upgrade
|
| Operating Expenses | 16.69 | 5.16 | 4.5 | 4.31 | 3.05 | Upgrade
|
| Operating Income | -16.56 | -3.84 | -3.87 | -2.12 | -1.74 | Upgrade
|
| Interest Expense | -0.05 | -0.02 | -0.02 | - | -0.05 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.08 | 0.24 | 0.03 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.03 | 0.04 | 0.05 | 0.13 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | 0.13 | 0.15 | 0.31 | 0.39 | Upgrade
|
| EBT Excluding Unusual Items | -16.58 | -3.61 | -3.45 | -1.66 | -1.39 | Upgrade
|
| Asset Writedown | -2.75 | - | - | - | - | Upgrade
|
| Pretax Income | -19.32 | -3.61 | -3.45 | -1.66 | -1.39 | Upgrade
|
| Income Tax Expense | 0.03 | 0.08 | 0.06 | - | - | Upgrade
|
| Net Income | -19.35 | -3.69 | -3.5 | -1.66 | -1.39 | Upgrade
|
| Net Income to Common | -19.35 | -3.69 | -3.5 | -1.66 | -1.39 | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 1 | Upgrade
|
| Shares Change (YoY) | 12.77% | - | 17.71% | 18.02% | - | Upgrade
|
| EPS (Basic) | -9.50 | -2.04 | -1.94 | -1.08 | -1.07 | Upgrade
|
| EPS (Diluted) | -9.50 | -2.04 | -1.94 | -1.08 | -1.07 | Upgrade
|
| Free Cash Flow | -2.45 | -3.16 | -4.52 | -8.35 | -1.05 | Upgrade
|
| Free Cash Flow Per Share | -1.21 | -1.75 | -2.50 | -5.44 | -0.81 | Upgrade
|
| Gross Margin | 2.89% | 17.47% | 9.83% | 18.06% | 10.46% | Upgrade
|
| Operating Margin | -368.52% | -51.22% | -60.01% | -17.42% | -13.87% | Upgrade
|
| Profit Margin | -430.56% | -49.16% | -54.34% | -13.62% | -11.05% | Upgrade
|
| Free Cash Flow Margin | -54.61% | -42.06% | -70.20% | -68.70% | -8.36% | Upgrade
|
| EBITDA | -15.77 | -3.05 | -3.17 | -1.81 | -1.48 | Upgrade
|
| EBITDA Margin | - | -40.59% | -49.25% | -14.92% | -11.80% | Upgrade
|
| D&A For EBITDA | 0.79 | 0.8 | 0.69 | 0.3 | 0.26 | Upgrade
|
| EBIT | -16.56 | -3.84 | -3.87 | -2.12 | -1.74 | Upgrade
|
| EBIT Margin | - | -51.22% | -60.01% | -17.42% | -13.87% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.