ImageneBio, Inc. (IMA)
NASDAQ: IMA · Real-Time Price · USD
5.75
-0.08 (-1.37%)
At close: Apr 28, 2026, 4:00 PM EDT
5.64
-0.11 (-1.91%)
After-hours: Apr 28, 2026, 5:37 PM EDT
ImageneBio Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| Net Income | -45.35 | -36.57 | -21.15 |
| Depreciation & Amortization | 1.03 | 1.53 | 3.1 |
| Loss (Gain) From Sale of Assets | - | 1.27 | 0 |
| Loss (Gain) From Sale of Investments | -0.07 | - | -0.14 |
| Stock-Based Compensation | 15.39 | - | - |
| Other Operating Activities | 0.34 | 13.97 | -0.94 |
| Change in Accounts Payable | -2.82 | -0.52 | 3.89 |
| Change in Unearned Revenue | -0.65 | 0.51 | -0.14 |
| Change in Other Net Operating Assets | -15.72 | -1.5 | -2.85 |
| Operating Cash Flow | -47.84 | -21.32 | -18.23 |
| Capital Expenditures | - | - | -0.31 |
| Sale of Property, Plant & Equipment | - | 0.97 | 0 |
| Divestitures | -5.22 | - | - |
| Investment in Securities | -0.6 | 10.15 | -10.15 |
| Investing Cash Flow | -5.81 | 11.12 | -10.45 |
| Short-Term Debt Issued | 15 | 7.5 | - |
| Total Debt Issued | 15 | 7.5 | - |
| Net Debt Issued (Repaid) | 15 | 7.5 | - |
| Issuance of Common Stock | 71.18 | - | 0.15 |
| Other Financing Activities | 49.29 | -0.59 | - |
| Financing Cash Flow | 135.47 | 6.91 | 0.15 |
| Foreign Exchange Rate Adjustments | 0.6 | 0.09 | -0.15 |
| Net Cash Flow | 82.41 | -3.2 | -28.69 |
| Free Cash Flow | -47.84 | -21.32 | -18.54 |
| Free Cash Flow Margin | -5980.50% | -609.11% | -232.83% |
| Free Cash Flow Per Share | -8.81 | -9.74 | -0.06 |
| Cash Income Tax Paid | 0.02 | 0.22 | 0.12 |
| Levered Free Cash Flow | -18.87 | -21.2 | - |
| Unlevered Free Cash Flow | -18.87 | -21.2 | - |
| Change in Working Capital | -19.19 | -1.52 | 0.9 |
Source: S&P Capital IQ. Standard template.
Financial Sources.