Inspired Entertainment, Inc. (INSE)
NASDAQ: INSE · Real-Time Price · USD
7.12
+0.12 (1.71%)
Apr 28, 2026, 4:00 PM EDT - Market closed
Inspired Entertainment Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 304.1 | 297.1 | 322.9 | 284.5 | 205.8 | Upgrade
|
| Revenue Growth (YoY) | 2.36% | -7.99% | 13.50% | 38.24% | 3.78% | Upgrade
|
| Cost of Revenue | 86.5 | 92.3 | 128.6 | 94.9 | 69.6 | Upgrade
|
| Gross Profit | 217.6 | 204.8 | 194.3 | 189.6 | 136.2 | Upgrade
|
| Selling, General & Admin | 113 | 112.9 | 106.8 | 101.6 | 89.2 | Upgrade
|
| Operating Expenses | 165.4 | 156.2 | 146.4 | 141.5 | 138 | Upgrade
|
| Operating Income | 52.2 | 48.6 | 47.9 | 48.1 | -1.8 | Upgrade
|
| Interest Expense | -37.3 | -29.4 | -27.4 | -25.2 | -44.3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 4.6 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0.9 | Upgrade
|
| EBT Excluding Unusual Items | 14.9 | 19.2 | 20.5 | 22.9 | -40.6 | Upgrade
|
| Merger & Restructuring Charges | -10.1 | -5.1 | -3.6 | -0.5 | -1.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | -6.6 | - | - | 0.9 | - | Upgrade
|
| Other Unusual Items | -4.1 | -12.3 | -5 | - | - | Upgrade
|
| Pretax Income | -5.9 | 1.8 | 11.9 | 23.3 | -42.2 | Upgrade
|
| Income Tax Expense | 11.1 | -63 | 5 | 2.1 | -1.6 | Upgrade
|
| Net Income | -17 | 64.8 | 6.9 | 21.2 | -40.6 | Upgrade
|
| Net Income to Common | -17 | 64.8 | 6.9 | 21.2 | -40.6 | Upgrade
|
| Net Income Growth | - | 839.13% | -67.45% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 28 | 28 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 24 | Upgrade
|
| Shares Change (YoY) | -0.48% | -0.05% | 0.42% | 19.22% | 2.89% | Upgrade
|
| EPS (Basic) | -0.58 | 2.27 | 0.25 | 0.76 | -1.66 | Upgrade
|
| EPS (Diluted) | -0.58 | 2.22 | 0.24 | 0.73 | -1.66 | Upgrade
|
| EPS Growth | - | 825.00% | -67.12% | - | - | Upgrade
|
| Free Cash Flow | 16.3 | 14.7 | 22.7 | 9 | -8.9 | Upgrade
|
| Free Cash Flow Per Share | 0.56 | 0.50 | 0.78 | 0.31 | -0.36 | Upgrade
|
| Gross Margin | 71.56% | 68.93% | 60.17% | 66.64% | 66.18% | Upgrade
|
| Operating Margin | 17.16% | 16.36% | 14.83% | 16.91% | -0.88% | Upgrade
|
| Profit Margin | -5.59% | 21.81% | 2.14% | 7.45% | -19.73% | Upgrade
|
| Free Cash Flow Margin | 5.36% | 4.95% | 7.03% | 3.16% | -4.32% | Upgrade
|
| EBITDA | 74.3 | 71.7 | 68.4 | 70.9 | 31.3 | Upgrade
|
| EBITDA Margin | 24.43% | 24.13% | 21.18% | 24.92% | 15.21% | Upgrade
|
| D&A For EBITDA | 22.1 | 23.1 | 20.5 | 22.8 | 33.1 | Upgrade
|
| EBIT | 52.2 | 48.6 | 47.9 | 48.1 | -1.8 | Upgrade
|
| EBIT Margin | 17.16% | 16.36% | 14.83% | 16.91% | -0.88% | Upgrade
|
| Effective Tax Rate | - | - | 42.02% | 9.01% | - | Upgrade
|
| Revenue as Reported | 304.1 | 297.1 | 322.9 | 284.5 | 205.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.