Intelligent Group Limited (INTJ)
NASDAQ: INTJ · Real-Time Price · USD
0.620
+0.028 (4.71%)
At close: Dec 5, 2025, 4:00 PM EST
0.615
-0.005 (-0.81%)
After-hours: Dec 5, 2025, 7:41 PM EST
Intelligent Group Income Statement
Financials in millions HKD. Fiscal year is December - November.
Millions HKD. Fiscal year is Dec - Nov.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| May '25 May 31, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 |
| Revenue | 18.14 | 20.29 | 20.54 | 14.33 | 22.54 | 11.28 |
| Revenue Growth (YoY) | -20.33% | -1.23% | 43.31% | -36.43% | 99.89% | - |
| Cost of Revenue | 6.73 | 7.97 | 4.51 | 2.49 | 1.8 | - |
| Gross Profit | 11.4 | 12.32 | 16.03 | 11.84 | 20.75 | 11.28 |
| Selling, General & Admin | 15.56 | 14.84 | 11.9 | 8.03 | 7.26 | 5.38 |
| Operating Expenses | 15.56 | 14.84 | 11.9 | 8.03 | 7.26 | 5.38 |
| Operating Income | -4.16 | -2.53 | 4.13 | 3.81 | 13.48 | 5.9 |
| Interest Expense | -0.08 | -0.1 | -0.11 | -0.1 | -0.01 | - |
| Interest & Investment Income | 1.71 | 1.94 | 0.47 | 0 | 0 | 0 |
| Currency Exchange Gain (Loss) | -0.5 | -0.5 | - | - | - | - |
| Other Non Operating Income (Expenses) | 0.61 | 0.09 | 0.1 | 0.06 | 0.06 | 0.88 |
| EBT Excluding Unusual Items | -2.42 | -1.1 | 4.6 | 3.78 | 13.54 | 6.78 |
| Other Unusual Items | - | - | - | 0.22 | 0.06 | 0.38 |
| Pretax Income | -2.42 | -1.1 | 4.6 | 3.99 | 13.6 | 7.16 |
| Income Tax Expense | -0.8 | -0.68 | 0.53 | 0.51 | 1.92 | 1.03 |
| Net Income | -1.62 | -0.43 | 4.07 | 3.48 | 11.68 | 6.13 |
| Net Income to Common | -1.62 | -0.43 | 4.07 | 3.48 | 11.68 | 6.13 |
| Net Income Growth | - | - | 16.96% | -70.21% | 90.47% | - |
| Shares Outstanding (Basic) | 13 | 13 | 11 | 11 | 11 | 11 |
| Shares Outstanding (Diluted) | 13 | 13 | 11 | 11 | 11 | 11 |
| Shares Change (YoY) | 7.16% | 11.69% | - | - | - | - |
| EPS (Basic) | -0.13 | -0.03 | 0.36 | 0.31 | 1.04 | 0.55 |
| EPS (Diluted) | -0.13 | -0.03 | 0.36 | 0.31 | 1.04 | 0.55 |
| EPS Growth | - | - | 16.96% | -70.21% | 90.47% | - |
| Free Cash Flow | 0.22 | -1.25 | 2.7 | 7.05 | 10.19 | 4.78 |
| Free Cash Flow Per Share | 0.02 | -0.10 | 0.24 | 0.63 | 0.91 | 0.42 |
| Dividend Per Share | - | - | - | - | 1.330 | - |
| Gross Margin | 62.87% | 60.71% | 78.06% | 82.61% | 92.03% | 100.00% |
| Operating Margin | -22.92% | -12.45% | 20.13% | 26.57% | 59.81% | 52.33% |
| Profit Margin | -8.93% | -2.10% | 19.81% | 24.27% | 51.81% | 54.37% |
| Free Cash Flow Margin | 1.21% | -6.15% | 13.13% | 49.23% | 45.21% | 42.37% |
| EBITDA | -4.15 | -2.52 | 4.31 | 4.22 | 13.9 | 6.15 |
| EBITDA Margin | -22.88% | -12.42% | 20.96% | 29.45% | 61.64% | 54.53% |
| D&A For EBITDA | 0.01 | 0.01 | 0.17 | 0.41 | 0.41 | 0.25 |
| EBIT | -4.16 | -2.53 | 4.13 | 3.81 | 13.48 | 5.9 |
| EBIT Margin | -22.92% | -12.45% | 20.13% | 26.57% | 59.81% | 52.33% |
| Effective Tax Rate | - | - | 11.54% | 12.84% | 14.10% | 14.36% |
| Advertising Expenses | - | - | 0.08 | 0.03 | 0.09 | 0.29 |
Source: S&P Capital IQ. Standard template.
Financial Sources.