Intelligent Group Limited (INTJ)
NASDAQ: INTJ · Real-Time Price · USD
9.93
-0.43 (-4.15%)
Apr 28, 2026, 4:00 PM EDT - Market closed
Intelligent Group Cash Flow Statement
Financials in millions HKD. Fiscal year is December - November.
Millions HKD. Fiscal year is Dec - Nov.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | 2020 |
| Net Income | -18.18 | -0.43 | 4.07 | 3.48 | 11.68 | Upgrade
|
| Depreciation & Amortization | 0.53 | 0.84 | 0.9 | 0.89 | 0.88 | Upgrade
|
| Other Amortization | - | - | 0.63 | - | - | Upgrade
|
| Stock-Based Compensation | 18.71 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 1.2 | 4.87 | 2.15 | 0.54 | 0.62 | Upgrade
|
| Other Operating Activities | 0.73 | -0.78 | -0.32 | 0.01 | 0.01 | Upgrade
|
| Change in Accounts Receivable | -1.21 | -1.81 | -4.89 | 1.41 | -3.86 | Upgrade
|
| Change in Unearned Revenue | -0.13 | -1.39 | 0.35 | 0.88 | 0.22 | Upgrade
|
| Change in Income Taxes | -1.4 | -0.79 | 0.88 | 0.2 | 1.86 | Upgrade
|
| Change in Other Net Operating Assets | -0.43 | -1.76 | -1.05 | -0.34 | -1.22 | Upgrade
|
| Operating Cash Flow | -0.18 | -1.25 | 2.73 | 7.07 | 10.19 | Upgrade
|
| Operating Cash Flow Growth | - | - | -61.38% | -30.66% | 71.01% | Upgrade
|
| Capital Expenditures | -0.84 | - | -0.03 | -0.01 | - | Upgrade
|
| Other Investing Activities | -19.71 | -9.09 | 0.04 | -0.04 | -5.09 | Upgrade
|
| Investing Cash Flow | -20.55 | -9.09 | 0.01 | -0.05 | -5.09 | Upgrade
|
| Short-Term Debt Issued | - | - | 7.54 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 3.48 | Upgrade
|
| Total Debt Issued | - | - | 7.54 | - | 3.48 | Upgrade
|
| Long-Term Debt Repaid | -0.49 | -0.46 | -0.45 | -0.08 | - | Upgrade
|
| Total Debt Repaid | -0.49 | -0.46 | -0.45 | -0.08 | - | Upgrade
|
| Net Debt Issued (Repaid) | -0.49 | -0.46 | 7.08 | -0.08 | 3.48 | Upgrade
|
| Issuance of Common Stock | 25.14 | 49.04 | - | - | - | Upgrade
|
| Common Dividends Paid | - | - | - | -2.3 | - | Upgrade
|
| Other Financing Activities | - | - | - | -2.17 | - | Upgrade
|
| Financing Cash Flow | 24.65 | 48.58 | 7.08 | -4.55 | 3.48 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.01 | - | - | - | - | Upgrade
|
| Net Cash Flow | 3.93 | 38.24 | 9.82 | 2.47 | 8.59 | Upgrade
|
| Free Cash Flow | -1.02 | -1.25 | 2.7 | 7.05 | 10.19 | Upgrade
|
| Free Cash Flow Growth | - | - | -61.76% | -30.78% | 113.28% | Upgrade
|
| Free Cash Flow Margin | -5.51% | -6.15% | 13.13% | 49.23% | 45.21% | Upgrade
|
| Free Cash Flow Per Share | -0.99 | -1.90 | 4.80 | 12.54 | 18.12 | Upgrade
|
| Cash Interest Paid | 0.07 | 0.1 | 0.11 | 0.1 | 0.01 | Upgrade
|
| Cash Income Tax Paid | -0.02 | 1.13 | 0.01 | 0.32 | 0.05 | Upgrade
|
| Levered Free Cash Flow | -16.18 | -2.51 | 2.53 | 19.06 | 2.29 | Upgrade
|
| Unlevered Free Cash Flow | -16.14 | -2.45 | 2.59 | 19.12 | 2.29 | Upgrade
|
| Change in Working Capital | -3.17 | -5.75 | -4.7 | 2.14 | -3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.