Intelligent Protection Management Corp. (IPM)
NASDAQ: IPM · Real-Time Price · USD
1.870
+0.010 (0.54%)
At close: Dec 5, 2025, 4:00 PM EST
1.820
-0.050 (-2.67%)
After-hours: Dec 5, 2025, 6:08 PM EST
IPM Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 17.76 | 1.1 | 0.96 | 10.99 | 13.27 | 12.83 | Upgrade
|
| Revenue Growth (YoY) | - | 14.16% | -91.25% | -17.21% | 3.44% | -16.04% | Upgrade
|
| Cost of Revenue | 8.47 | 0.26 | 0.28 | 2.82 | 2.72 | 2.57 | Upgrade
|
| Gross Profit | 9.29 | 0.84 | 0.68 | 8.17 | 10.55 | 10.26 | Upgrade
|
| Selling, General & Admin | 12.68 | 5.74 | 4.16 | 5.88 | 3.88 | 3.99 | Upgrade
|
| Research & Development | 0.22 | 0.22 | 0.21 | 5.93 | 5.39 | 5.03 | Upgrade
|
| Operating Expenses | 14.26 | 5.96 | 4.37 | 11.82 | 9.27 | 9.02 | Upgrade
|
| Operating Income | -4.97 | -5.12 | -3.7 | -3.65 | 1.28 | 1.24 | Upgrade
|
| Interest & Investment Income | 0.39 | 0.57 | 0.64 | 0.07 | 0 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.06 | 0.15 | 0.34 | -0.01 | -0.46 | -0.13 | Upgrade
|
| EBT Excluding Unusual Items | -4.52 | -4.41 | -2.71 | -3.58 | 0.83 | 1.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.25 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.51 | - | Upgrade
|
| Pretax Income | -5.03 | -4.41 | -2.71 | -3.58 | 1.33 | 1.37 | Upgrade
|
| Income Tax Expense | -2.29 | -0.14 | -0.03 | -0.17 | 0.01 | 0 | Upgrade
|
| Earnings From Continuing Operations | -2.74 | -4.27 | -2.69 | -3.41 | 1.32 | 1.37 | Upgrade
|
| Earnings From Discontinued Operations | -4.08 | -4.16 | 1.62 | - | - | - | Upgrade
|
| Net Income | -6.82 | -8.43 | -1.07 | -3.41 | 1.32 | 1.37 | Upgrade
|
| Net Income to Common | -6.82 | -8.43 | -1.07 | -3.41 | 1.32 | 1.37 | Upgrade
|
| Net Income Growth | - | - | - | - | -3.44% | - | Upgrade
|
| Shares Outstanding (Basic) | 12 | 9 | 9 | 10 | 8 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 9 | 9 | 10 | 8 | 7 | Upgrade
|
| Shares Change (YoY) | 32.11% | 0.05% | -4.32% | 23.43% | 13.38% | 0.21% | Upgrade
|
| EPS (Basic) | -0.56 | -0.91 | -0.12 | -0.35 | 0.17 | 0.20 | Upgrade
|
| EPS (Diluted) | -0.57 | -0.93 | -0.12 | -0.35 | 0.17 | 0.20 | Upgrade
|
| EPS Growth | - | - | - | - | -14.65% | - | Upgrade
|
| Free Cash Flow | -0.76 | -3.02 | -1.08 | -2.96 | 1.27 | 1.44 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.33 | -0.12 | -0.31 | 0.16 | 0.21 | Upgrade
|
| Gross Margin | 52.30% | 76.06% | 70.39% | 74.31% | 79.51% | 79.95% | Upgrade
|
| Operating Margin | -27.99% | -466.32% | -384.35% | -33.23% | 9.68% | 9.68% | Upgrade
|
| Profit Margin | -38.38% | -767.22% | -110.95% | -31.05% | 9.98% | 10.69% | Upgrade
|
| Free Cash Flow Margin | -4.27% | -274.91% | -112.23% | -26.91% | 9.53% | 11.19% | Upgrade
|
| EBITDA | -2.78 | -4.3 | -2.88 | -2.98 | 1.66 | 1.81 | Upgrade
|
| EBITDA Margin | -15.67% | - | -298.88% | -27.12% | 12.47% | 14.14% | Upgrade
|
| D&A For EBITDA | 2.19 | 0.82 | 0.82 | 0.67 | 0.37 | 0.57 | Upgrade
|
| EBIT | -4.97 | -5.12 | -3.7 | -3.65 | 1.28 | 1.24 | Upgrade
|
| EBIT Margin | -27.99% | - | - | -33.23% | 9.68% | 9.68% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.75% | 0.03% | Upgrade
|
| Revenue as Reported | 16.66 | - | - | 10.99 | 13.27 | 12.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.