Intelligent Protection Management Corp. (IPM)
NASDAQ: IPM · Real-Time Price · USD
1.760
+0.030 (1.73%)
Apr 28, 2026, 4:00 PM EDT - Market closed
IPM Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 23.61 | 1.1 | 0.96 | 10.99 | 13.27 | Upgrade
|
| Revenue Growth (YoY) | 2049.95% | 14.16% | -91.25% | -17.21% | 3.44% | Upgrade
|
| Cost of Revenue | 11.27 | 0.26 | 0.28 | 2.82 | 2.72 | Upgrade
|
| Gross Profit | 12.34 | 0.84 | 0.68 | 8.17 | 10.55 | Upgrade
|
| Selling, General & Admin | 13.16 | 3.34 | 4.16 | 5.88 | 3.88 | Upgrade
|
| Research & Development | - | - | 0.21 | 5.93 | 5.39 | Upgrade
|
| Operating Expenses | 15.71 | 4.16 | 4.37 | 11.82 | 9.27 | Upgrade
|
| Operating Income | -3.37 | -3.32 | -3.7 | -3.65 | 1.28 | Upgrade
|
| Interest & Investment Income | 0.34 | 0.57 | 0.64 | 0.07 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.06 | 0.15 | 0.34 | -0.01 | -0.46 | Upgrade
|
| EBT Excluding Unusual Items | -2.96 | -2.61 | -2.71 | -3.58 | 0.83 | Upgrade
|
| Merger & Restructuring Charges | -0.3 | -1.8 | - | - | - | Upgrade
|
| Legal Settlements | -0.72 | - | - | - | - | Upgrade
|
| Other Unusual Items | -0.3 | - | - | - | 0.51 | Upgrade
|
| Pretax Income | -4.28 | -4.41 | -2.71 | -3.58 | 1.33 | Upgrade
|
| Income Tax Expense | -2.33 | -0.14 | -0.03 | -0.17 | 0.01 | Upgrade
|
| Earnings From Continuing Operations | -1.96 | -4.27 | -2.69 | -3.41 | 1.32 | Upgrade
|
| Earnings From Discontinued Operations | - | -4.16 | 1.62 | - | - | Upgrade
|
| Net Income | -1.96 | -8.43 | -1.07 | -3.41 | 1.32 | Upgrade
|
| Net Income to Common | -1.96 | -8.43 | -1.07 | -3.41 | 1.32 | Upgrade
|
| Net Income Growth | - | - | - | - | -3.44% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 9 | 9 | 10 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 9 | 9 | 10 | 8 | Upgrade
|
| Shares Change (YoY) | 41.82% | 0.05% | -4.32% | 23.43% | 13.38% | Upgrade
|
| EPS (Basic) | -0.15 | -0.91 | -0.12 | -0.35 | 0.17 | Upgrade
|
| EPS (Diluted) | -0.15 | -0.93 | -0.12 | -0.35 | 0.17 | Upgrade
|
| EPS Growth | - | - | - | - | -14.65% | Upgrade
|
| Free Cash Flow | 0.8 | -3.02 | -1.08 | -2.96 | 1.27 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | -0.33 | -0.12 | -0.31 | 0.16 | Upgrade
|
| Gross Margin | 52.26% | 76.06% | 70.39% | 74.31% | 79.51% | Upgrade
|
| Operating Margin | -14.26% | -302.43% | -384.35% | -33.23% | 9.68% | Upgrade
|
| Profit Margin | -8.29% | -767.22% | -110.95% | -31.05% | 9.98% | Upgrade
|
| Free Cash Flow Margin | 3.37% | -274.91% | -112.23% | -26.91% | 9.53% | Upgrade
|
| EBITDA | -0.82 | -2.5 | -2.88 | -2.98 | 1.66 | Upgrade
|
| EBITDA Margin | -3.49% | -227.61% | -298.88% | -27.12% | 12.47% | Upgrade
|
| D&A For EBITDA | 2.54 | 0.82 | 0.82 | 0.67 | 0.37 | Upgrade
|
| EBIT | -3.37 | -3.32 | -3.7 | -3.65 | 1.28 | Upgrade
|
| EBIT Margin | -14.26% | - | - | -33.23% | 9.68% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.75% | Upgrade
|
| Revenue as Reported | 23.61 | 1.1 | - | 10.99 | 13.27 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.