Janux Therapeutics, Inc. (JANX)
NASDAQ: JANX · Real-Time Price · USD
16.51
+0.11 (0.67%)
At close: Dec 5, 2025, 4:00 PM EST
16.44
-0.07 (-0.42%)
After-hours: Dec 5, 2025, 7:48 PM EST
Janux Therapeutics Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Net Income | -101.9 | -68.99 | -58.29 | -63.06 | -32.67 | -6.78 | |
| Depreciation & Amortization | 2.07 | 2.06 | 1.96 | 0.84 | 0.11 | 0.01 | |
| Loss (Gain) From Sale of Assets | - | - | - | - | 0 | - | |
| Loss (Gain) From Sale of Investments | -16.98 | -10.59 | -7.69 | -2.18 | -0.17 | - | |
| Stock-Based Compensation | 36.96 | 33.02 | 20.01 | 17.2 | 6.91 | 0.07 | |
| Other Operating Activities | - | - | - | - | - | 1.94 | |
| Change in Accounts Receivable | - | - | - | - | 8 | -8 | |
| Change in Accounts Payable | 0.87 | 1.58 | 0.28 | -0.29 | 2.14 | 0.01 | |
| Change in Unearned Revenue | - | -1.71 | -5.92 | 1.76 | -2.14 | 8 | |
| Change in Other Net Operating Assets | 8.56 | 0.81 | -0.91 | 2.81 | 0.84 | 0.38 | |
| Operating Cash Flow | -70.42 | -43.81 | -50.58 | -42.92 | -16.98 | -4.37 | |
| Capital Expenditures | -0.98 | -0.36 | -1.85 | -6.45 | -1.48 | - | |
| Investment in Securities | -295.62 | -257.66 | -39.34 | 64.71 | -339.48 | - | |
| Investing Cash Flow | -296.6 | -258.02 | -41.19 | 58.27 | -340.96 | - | |
| Short-Term Debt Issued | - | - | - | - | - | 2.5 | |
| Total Debt Issued | - | - | - | - | - | 2.5 | |
| Net Debt Issued (Repaid) | - | - | - | - | - | 2.5 | |
| Issuance of Common Stock | 389 | 713.24 | 59.55 | 0.5 | 205.98 | 0.07 | |
| Other Financing Activities | -0.35 | - | - | - | -0.45 | - | |
| Financing Cash Flow | 388.65 | 713.24 | 59.55 | 0.5 | 386.52 | 11.52 | |
| Net Cash Flow | 21.64 | 411.4 | -32.22 | 15.84 | 28.59 | 7.16 | |
| Free Cash Flow | -71.4 | -44.17 | -52.43 | -49.37 | -18.46 | -4.37 | |
| Free Cash Flow Margin | -713.97% | -417.20% | -648.58% | -573.24% | -507.51% | - | |
| Free Cash Flow Per Share | -1.18 | -0.82 | -1.19 | -1.19 | -0.78 | -4.77 | |
| Levered Free Cash Flow | -42.87 | -26.14 | -29.52 | -30.56 | 0.58 | -8.77 | |
| Unlevered Free Cash Flow | -42.87 | -26.14 | -29.52 | -30.56 | 0.58 | -8.64 | |
| Change in Working Capital | 9.42 | 0.69 | -6.55 | 4.28 | 8.84 | 0.39 | |
Source: S&P Capital IQ. Standard template.
Financial Sources.