The Joint Corp. (JYNT)
NASDAQ: JYNT · Real-Time Price · USD
9.06
-0.02 (-0.22%)
Apr 28, 2026, 4:00 PM EDT - Market closed
The Joint Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 53.06 | 50.01 | 45.45 | 99.8 | 78.75 | Upgrade
|
| Other Revenue | 1.83 | 2.15 | 1.53 | 1.45 | 1.26 | Upgrade
|
| Revenue | 54.9 | 52.16 | 46.98 | 101.25 | 80.01 | Upgrade
|
| Revenue Growth (YoY) | 5.24% | 11.04% | -53.60% | 26.55% | 36.34% | Upgrade
|
| Cost of Revenue | 11.23 | 11.52 | 10.48 | 9.17 | 7.67 | Upgrade
|
| Gross Profit | 43.67 | 40.65 | 36.5 | 92.08 | 72.35 | Upgrade
|
| Selling, General & Admin | 42.93 | 41.1 | 34.92 | 84.2 | 62.27 | Upgrade
|
| Operating Expenses | 44.58 | 42.47 | 36.2 | 90.84 | 66.19 | Upgrade
|
| Operating Income | -0.91 | -1.82 | 0.3 | 1.24 | 6.15 | Upgrade
|
| Interest Expense | - | - | -0.06 | -0.13 | -0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.68 | 0.28 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -0.22 | -1.54 | 0.23 | 1.11 | 6.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.07 | 0.02 | -0.41 | -0.03 | Upgrade
|
| Pretax Income | -0.23 | -1.61 | 0.25 | 0.7 | 6.06 | Upgrade
|
| Income Tax Expense | 0.04 | 0.01 | 11.02 | 0.07 | -1.51 | Upgrade
|
| Earnings From Continuing Operations | -0.27 | -1.61 | -10.77 | 0.63 | 7.57 | Upgrade
|
| Earnings From Discontinued Operations | 3.18 | -4.18 | 1.02 | - | - | Upgrade
|
| Net Income | 2.91 | -5.8 | -9.75 | 0.63 | 7.57 | Upgrade
|
| Net Income to Common | 2.91 | -5.8 | -9.75 | 0.63 | 7.57 | Upgrade
|
| Net Income Growth | - | - | - | -91.72% | -42.55% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 0.26% | 3.13% | -1.21% | -0.45% | 2.42% | Upgrade
|
| EPS (Basic) | 0.19 | -0.39 | -0.66 | 0.04 | 0.53 | Upgrade
|
| EPS (Diluted) | 0.19 | -0.39 | -0.66 | 0.04 | 0.51 | Upgrade
|
| EPS Growth | - | - | - | -92.16% | -43.33% | Upgrade
|
| Free Cash Flow | 0.33 | 8.23 | 9.68 | 2.31 | 6.85 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.54 | 0.66 | 0.15 | 0.46 | Upgrade
|
| Gross Margin | 79.55% | 77.92% | 77.69% | 90.94% | 90.42% | Upgrade
|
| Operating Margin | -1.65% | -3.50% | 0.63% | 1.22% | 7.69% | Upgrade
|
| Profit Margin | 5.30% | -11.11% | -20.76% | 0.62% | 9.46% | Upgrade
|
| Free Cash Flow Margin | 0.61% | 15.78% | 20.60% | 2.28% | 8.57% | Upgrade
|
| EBITDA | 0.74 | -0.45 | 1.58 | 7.89 | 10.07 | Upgrade
|
| EBITDA Margin | 1.35% | -0.87% | 3.35% | 7.79% | 12.59% | Upgrade
|
| D&A For EBITDA | 1.64 | 1.37 | 1.28 | 6.65 | 3.92 | Upgrade
|
| EBIT | -0.91 | -1.82 | 0.3 | 1.24 | 6.15 | Upgrade
|
| EBIT Margin | -1.65% | -3.50% | 0.63% | 1.22% | 7.69% | Upgrade
|
| Effective Tax Rate | - | - | 4339.82% | 9.85% | - | Upgrade
|
| Revenue as Reported | 54.9 | 52.16 | 46.98 | 101.25 | 80.01 | Upgrade
|
| Advertising Expenses | - | - | - | 5.2 | 4.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.