Classover Holdings, Inc. (KIDZ)
NASDAQ: KIDZ · Real-Time Price · USD
0.309
-0.011 (-3.32%)
At close: Dec 5, 2025, 4:00 PM EST
0.308
-0.001 (-0.32%)
After-hours: Dec 5, 2025, 7:10 PM EST
Classover Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| Revenue | 3.7 | 3.68 | 3.1 |
| Revenue Growth (YoY) | 2.34% | 18.69% | - |
| Cost of Revenue | 1.56 | 1.62 | 1.44 |
| Gross Profit | 2.14 | 2.06 | 1.66 |
| Selling, General & Admin | 5.02 | 2.85 | 2.06 |
| Research & Development | 0.04 | 0.04 | 0.03 |
| Operating Expenses | 5.06 | 2.89 | 2.08 |
| Operating Income | -2.92 | -0.83 | -0.43 |
| Interest Expense | -0.24 | -0.01 | -0.01 |
| Pretax Income | -1.27 | -0.84 | -0.43 |
| Net Income | -1.97 | -0.84 | -0.43 |
| Net Income to Common | -1.97 | -0.84 | -0.43 |
| Shares Outstanding (Basic) | 5 | 2 | 2 |
| Shares Outstanding (Diluted) | 5 | 2 | 2 |
| Shares Change (YoY) | -65.72% | 5.13% | - |
| EPS (Basic) | -0.42 | -0.53 | -0.29 |
| EPS (Diluted) | -0.42 | -0.53 | -0.29 |
| Free Cash Flow | -3.38 | -0.97 | -0.06 |
| Free Cash Flow Per Share | -0.72 | -0.61 | -0.04 |
| Gross Margin | 57.80% | 56.02% | 53.57% |
| Operating Margin | -79.02% | -22.68% | -13.72% |
| Profit Margin | -53.21% | -22.94% | -13.98% |
| Free Cash Flow Margin | -91.35% | -26.31% | -1.87% |
| EBITDA | -2.72 | -0.78 | -0.4 |
| EBITDA Margin | -73.38% | -21.19% | -12.83% |
| D&A For EBITDA | 0.21 | 0.05 | 0.03 |
| EBIT | -2.92 | -0.83 | -0.43 |
| EBIT Margin | -79.02% | -22.68% | -13.72% |
| Revenue as Reported | 3.7 | 3.68 | 3.1 |
| Advertising Expenses | - | 0.06 | 0.1 |
Source: S&P Capital IQ. Standard template.
Financial Sources.