Kinsale Capital Group, Inc. (KNSL)
NYSE: KNSL · Real-Time Price · USD
329.08
+1.33 (0.41%)
Apr 28, 2026, 4:00 PM EDT - Market closed
Kinsale Capital Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 1,617 | 1,576 | 1,350 | 1,073 | 794.12 | 582.88 | Upgrade
|
| Total Interest & Dividend Income | 203.8 | 192.19 | 150.29 | 102.34 | 51.28 | 31.05 | Upgrade
|
| Gain (Loss) on Sale of Investments | 53.01 | 63.22 | 50.72 | 21.13 | -26.9 | 25.64 | Upgrade
|
| Other Revenue | 43.59 | 42.73 | 36.04 | 28.45 | 20.3 | 13.91 | Upgrade
|
| Total Revenue | 1,917 | 1,874 | 1,588 | 1,224 | 838.8 | 653.47 | Upgrade
|
| Revenue Growth (YoY) | 17.04% | 18.05% | 29.65% | 45.98% | 28.36% | 42.09% | Upgrade
|
| Policy Benefits | 892.84 | 890.69 | 772.9 | 600.22 | 457.91 | 324.42 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 463.23 | 456.16 | 406.15 | 313.97 | 225.02 | 164.3 | Upgrade
|
| Other Operating Expenses | 1.52 | 1.65 | 3.97 | 0.94 | 0.72 | 0.67 | Upgrade
|
| Reinsurance Income or Expense | 113.21 | 119.47 | 120.34 | 85 | 44.7 | 25.7 | Upgrade
|
| Total Operating Expenses | 1,244 | 1,229 | 1,063 | 830.13 | 638.96 | 463.68 | Upgrade
|
| Operating Income | 672.93 | 644.95 | 524.85 | 394.32 | 199.85 | 189.8 | Upgrade
|
| Interest Expense | -11.28 | -10.65 | -10.13 | -10.3 | -4.28 | -0.99 | Upgrade
|
| Pretax Income | 661.65 | 634.3 | 514.72 | 384.02 | 195.56 | 188.8 | Upgrade
|
| Income Tax Expense | 134.71 | 130.69 | 99.87 | 75.92 | 36.45 | 36.14 | Upgrade
|
| Net Income | 526.94 | 503.61 | 414.84 | 308.09 | 159.11 | 152.66 | Upgrade
|
| Net Income to Common | 526.94 | 503.61 | 414.84 | 308.09 | 159.11 | 152.66 | Upgrade
|
| Net Income Growth | 30.07% | 21.40% | 34.65% | 93.63% | 4.23% | 72.65% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | -0.56% | -0.31% | 0.11% | 0.79% | 0.27% | 0.92% | Upgrade
|
| EPS (Basic) | 22.82 | 21.76 | 17.92 | 13.37 | 6.97 | 6.73 | Upgrade
|
| EPS (Diluted) | 22.71 | 21.65 | 17.78 | 13.22 | 6.88 | 6.62 | Upgrade
|
| EPS Growth | 30.75% | 21.77% | 34.49% | 92.15% | 3.93% | 71.06% | Upgrade
|
| Free Cash Flow | 1,014 | 990.05 | 952.36 | 853.23 | 550.91 | 401.12 | Upgrade
|
| Free Cash Flow Per Share | 43.70 | 42.57 | 40.82 | 36.61 | 23.82 | 17.39 | Upgrade
|
| Dividend Per Share | 0.760 | 0.680 | 0.600 | 0.560 | 0.520 | 0.440 | Upgrade
|
| Dividend Growth | 22.58% | 13.33% | 7.14% | 7.69% | 18.18% | 22.22% | Upgrade
|
| Operating Margin | 35.10% | 34.42% | 33.06% | 32.20% | 23.82% | 29.04% | Upgrade
|
| Profit Margin | 27.48% | 26.87% | 26.13% | 25.16% | 18.97% | 23.36% | Upgrade
|
| Free Cash Flow Margin | 52.87% | 52.83% | 59.99% | 69.68% | 65.68% | 61.38% | Upgrade
|
| EBITDA | 679.37 | 650.78 | 530.65 | 397.59 | 202.57 | 192.1 | Upgrade
|
| EBITDA Margin | 35.43% | 34.73% | 33.43% | 32.47% | 24.15% | 29.40% | Upgrade
|
| D&A For EBITDA | 6.44 | 5.83 | 5.8 | 3.27 | 2.72 | 2.31 | Upgrade
|
| EBIT | 672.93 | 644.95 | 524.85 | 394.32 | 199.85 | 189.8 | Upgrade
|
| EBIT Margin | 35.10% | 34.42% | 33.06% | 32.20% | 23.82% | 29.04% | Upgrade
|
| Effective Tax Rate | 20.36% | 20.60% | 19.40% | 19.77% | 18.64% | 19.14% | Upgrade
|
| Revenue as Reported | 1,917 | 1,874 | 1,588 | 1,224 | 838.8 | 653.47 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.