Kopin Corporation (KOPN)
NASDAQ: KOPN · Real-Time Price · USD
4.000
+0.290 (7.82%)
At close: Apr 28, 2026, 4:00 PM EDT
4.250
+0.250 (6.25%)
Pre-market: Apr 29, 2026, 4:22 AM EDT
Kopin Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | 2020 - 2016 |
| Operating Revenue | 38.07 | 50.34 | 40.39 | 47.4 | 45.67 | Upgrade
|
| Other Revenue | 1.26 | - | - | - | - | Upgrade
|
| Revenue | 39.32 | 50.34 | 40.39 | 47.4 | 45.67 | Upgrade
|
| Revenue Growth (YoY) | -21.88% | 24.61% | -14.78% | 3.80% | 13.80% | Upgrade
|
| Cost of Revenue | 31.29 | 39.97 | 32.13 | 42.84 | 35.03 | Upgrade
|
| Gross Profit | 8.04 | 10.37 | 8.26 | 4.56 | 10.64 | Upgrade
|
| Selling, General & Admin | 16.3 | 22.84 | 21.84 | 17.97 | 18.1 | Upgrade
|
| Research & Development | 6.69 | 5.83 | 3.6 | 8.39 | 6.31 | Upgrade
|
| Operating Expenses | 22.99 | 28.68 | 25.44 | 26.35 | 24.41 | Upgrade
|
| Operating Income | -14.95 | -18.31 | -17.18 | -21.79 | -13.78 | Upgrade
|
| Interest & Investment Income | 1.12 | 0.82 | 0.83 | 0.08 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.29 | 0.18 | -0.16 | -0.32 | 0.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.15 | 0.02 | 0.25 | 0.15 | 0.27 | Upgrade
|
| EBT Excluding Unusual Items | -13.39 | -17.3 | -16.26 | -21.88 | -13.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0 | -1.61 | -3.33 | 2.7 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.1 | - | - | - | - | Upgrade
|
| Legal Settlements | 5.1 | -24.8 | - | - | - | Upgrade
|
| Pretax Income | 2.81 | -43.71 | -19.59 | -19.18 | -13.34 | Upgrade
|
| Income Tax Expense | 0.21 | 0.17 | 0.16 | 0.14 | 0.13 | Upgrade
|
| Earnings From Continuing Operations | 2.61 | -43.88 | -19.75 | -19.33 | -13.47 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0 | 0.04 | Upgrade
|
| Net Income | 2.61 | -43.88 | -19.75 | -19.33 | -13.43 | Upgrade
|
| Net Income to Common | 2.61 | -43.88 | -19.75 | -19.33 | -13.43 | Upgrade
|
| Shares Outstanding (Basic) | 171 | 133 | 109 | 91 | 89 | Upgrade
|
| Shares Outstanding (Diluted) | 175 | 133 | 109 | 91 | 89 | Upgrade
|
| Shares Change (YoY) | 31.81% | 21.93% | 19.19% | 2.92% | 7.87% | Upgrade
|
| EPS (Basic) | 0.02 | -0.33 | -0.18 | -0.21 | -0.15 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.33 | -0.18 | -0.21 | -0.15 | Upgrade
|
| Free Cash Flow | -16.98 | -15.04 | -16.21 | -18.52 | -11.78 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | -0.11 | -0.15 | -0.20 | -0.13 | Upgrade
|
| Gross Margin | 20.44% | 20.60% | 20.46% | 9.63% | 23.29% | Upgrade
|
| Operating Margin | -38.03% | -36.37% | -42.52% | -45.97% | -30.16% | Upgrade
|
| Profit Margin | 6.63% | -87.17% | -48.89% | -40.77% | -29.42% | Upgrade
|
| Free Cash Flow Margin | -43.17% | -29.88% | -40.13% | -39.07% | -25.80% | Upgrade
|
| EBITDA | -14.12 | -17.67 | -16.57 | -21.07 | -13.11 | Upgrade
|
| EBITDA Margin | -35.92% | -35.11% | -41.02% | -44.45% | -28.70% | Upgrade
|
| D&A For EBITDA | 0.83 | 0.64 | 0.61 | 0.72 | 0.67 | Upgrade
|
| EBIT | -14.95 | -18.31 | -17.18 | -21.79 | -13.78 | Upgrade
|
| EBIT Margin | -38.03% | -36.37% | -42.52% | -45.97% | -30.16% | Upgrade
|
| Effective Tax Rate | 7.39% | - | - | - | - | Upgrade
|
| Revenue as Reported | 39.32 | 50.34 | 40.39 | 47.4 | 45.67 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.