Joint Stock Company Kaspi.kz (KSPI)
NASDAQ: KSPI · Real-Time Price · USD
85.90
-3.39 (-3.80%)
Apr 28, 2026, 4:00 PM EDT - Market closed
KSPI Cash Flow Statement
Financials in millions KZT. Fiscal year is January - December.
Millions KZT. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 1,073,177 | 1,039,739 | 841,351 | 585,026 | 431,914 | Upgrade
|
| Depreciation & Amortization | 78,252 | 28,834 | 25,554 | 16,794 | - | Upgrade
|
| Other Operating Activities | 256,281 | 95,940 | -45,714 | 36,685 | 34,694 | Upgrade
|
| Change in Inventory | -6,927 | 1,825 | 12,096 | - | - | Upgrade
|
| Change in Accounts Payable | 115,070 | 8,851 | 11,448 | - | - | Upgrade
|
| Change in Other Net Operating Assets | -801,769 | -596,549 | 266,390 | 370,083 | -391,961 | Upgrade
|
| Operating Cash Flow | 673,611 | 581,892 | 1,106,128 | 1,020,984 | 70,351 | Upgrade
|
| Operating Cash Flow Growth | 15.76% | -47.39% | 8.34% | 1351.27% | -88.61% | Upgrade
|
| Capital Expenditures | -182,513 | -95,726 | -50,257 | -59,468 | -24,901 | Upgrade
|
| Sale of Property, Plant & Equipment | 7 | 519 | 221 | 528 | 383 | Upgrade
|
| Cash Acquisitions | -552,834 | - | -29,052 | - | -5,110 | Upgrade
|
| Divestitures | - | - | - | - | 4,500 | Upgrade
|
| Investment in Securities | 227,537 | -13,157 | -139,272 | -428,221 | 314,876 | Upgrade
|
| Investing Cash Flow | -507,803 | -108,364 | -218,360 | -487,161 | 289,748 | Upgrade
|
| Long-Term Debt Issued | 326,047 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -108,099 | -48,769 | -46,561 | - | -10,371 | Upgrade
|
| Net Debt Issued (Repaid) | 217,948 | -48,769 | -46,561 | - | -10,371 | Upgrade
|
| Repurchase of Common Stock | -21,907 | -2,852 | -60,703 | -63,672 | - | Upgrade
|
| Common Dividends Paid | - | -646,056 | -560,132 | -210,102 | -340,362 | Upgrade
|
| Dividends Paid | - | -646,056 | -560,132 | -210,102 | -340,362 | Upgrade
|
| Other Financing Activities | -45,790 | -12,094 | -8,574 | -2,137 | -1,847 | Upgrade
|
| Financing Cash Flow | 150,251 | -709,771 | -675,970 | -275,911 | -352,580 | Upgrade
|
| Foreign Exchange Rate Adjustments | -32,386 | 35,247 | -6,692 | 15,347 | 4,174 | Upgrade
|
| Net Cash Flow | 283,673 | -200,996 | 205,106 | 273,259 | 11,693 | Upgrade
|
| Free Cash Flow | 491,098 | 486,166 | 1,055,871 | 961,516 | 45,450 | Upgrade
|
| Free Cash Flow Growth | 1.01% | -53.96% | 9.81% | 2015.55% | -92.42% | Upgrade
|
| Free Cash Flow Margin | 12.15% | 19.11% | 55.50% | 75.76% | 5.13% | Upgrade
|
| Free Cash Flow Per Share | 2559.13 | 2539.65 | 5497.54 | 4956.49 | 233.87 | Upgrade
|
| Cash Interest Paid | 874,234 | 597,046 | 454,502 | 257,030 | 161,369 | Upgrade
|
| Cash Income Tax Paid | 260,908 | 218,060 | 181,784 | 133,422 | 85,121 | Upgrade
|
| Levered Free Cash Flow | -714,366 | -699,653 | -287,079 | -59,994 | -527,712 | Upgrade
|
| Unlevered Free Cash Flow | -146,429 | -314,581 | 11,677 | 114,179 | -420,530 | Upgrade
|
| Change in Working Capital | -734,099 | -582,621 | 284,937 | 382,479 | -396,257 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.