Kyivstar Group Ltd. (KYIV)
NASDAQ: KYIV · Real-Time Price · USD
11.61
+0.08 (0.69%)
At close: Apr 28, 2026, 4:00 PM EDT
11.80
+0.19 (1.64%)
After-hours: Apr 28, 2026, 5:16 PM EDT
Kyivstar Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,157 | 919 | 915 | 3,628 | 3,725 | Upgrade
|
| Other Revenue | - | - | - | 127 | 125 | Upgrade
|
| Revenue | 1,157 | 919 | 915 | 3,755 | 3,850 | Upgrade
|
| Revenue Growth (YoY) | 25.90% | 0.44% | -75.63% | -2.47% | -51.75% | Upgrade
|
| Cost of Revenue | 123 | 100 | 94 | 476 | 487 | Upgrade
|
| Gross Profit | 1,034 | 819 | 821 | 3,279 | 3,363 | Upgrade
|
| Selling, General & Admin | 384 | 296 | 277 | 1,368 | 1,332 | Upgrade
|
| Amortization of Goodwill & Intangibles | 65 | 45 | 49 | 218 | 190 | Upgrade
|
| Other Operating Expenses | - | 8 | 6 | 27 | 49 | Upgrade
|
| Operating Expenses | 589 | 467 | 459 | 2,177 | 2,173 | Upgrade
|
| Operating Income | 445 | 352 | 362 | 1,102 | 1,190 | Upgrade
|
| Interest Expense | -75 | -82 | -82 | -609 | -604 | Upgrade
|
| Interest & Investment Income | 12 | 40 | 35 | 79 | 25 | Upgrade
|
| Currency Exchange Gain (Loss) | -13 | 39 | 38 | 188 | -4 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 2 | -8 | 26 | 6 | Upgrade
|
| EBT Excluding Unusual Items | 369 | 351 | 345 | 786 | 613 | Upgrade
|
| Merger & Restructuring Charges | -1 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -445 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -1 | 2 | 97 | 11 | Upgrade
|
| Asset Writedown | -8 | -3 | -1 | 595 | -27 | Upgrade
|
| Other Unusual Items | -162 | - | - | -35 | - | Upgrade
|
| Pretax Income | 198 | 347 | 346 | 998 | 597 | Upgrade
|
| Income Tax Expense | 74 | 64 | 65 | 67 | 340 | Upgrade
|
| Earnings From Continuing Operations | 124 | 283 | 281 | 931 | 257 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -739 | 679 | Upgrade
|
| Net Income to Company | 124 | 283 | 281 | 192 | 936 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -154 | -127 | Upgrade
|
| Net Income | 124 | 283 | 281 | 38 | 809 | Upgrade
|
| Net Income to Common | 124 | 283 | 281 | 38 | 809 | Upgrade
|
| Net Income Growth | -56.18% | 0.71% | 639.47% | -95.30% | - | Upgrade
|
| Shares Outstanding (Basic) | 216 | 207 | 207 | 30 | - | Upgrade
|
| Shares Outstanding (Diluted) | 216 | 207 | 207 | 30 | - | Upgrade
|
| Shares Change (YoY) | 4.43% | - | 587.52% | - | - | Upgrade
|
| EPS (Basic) | 0.57 | 1.37 | 1.36 | 1.26 | - | Upgrade
|
| EPS (Diluted) | 0.57 | 1.37 | 1.36 | 1.26 | - | Upgrade
|
| EPS Growth | -58.04% | 0.71% | 7.56% | - | - | Upgrade
|
| Free Cash Flow | 311 | 268 | 317 | 2,084 | 1,990 | Upgrade
|
| Free Cash Flow Per Share | 1.44 | 1.29 | 1.53 | 69.24 | - | Upgrade
|
| Gross Margin | 89.37% | 89.12% | 89.73% | 87.32% | 87.35% | Upgrade
|
| Operating Margin | 38.46% | 38.30% | 39.56% | 29.35% | 30.91% | Upgrade
|
| Profit Margin | 10.72% | 30.79% | 30.71% | 1.01% | 21.01% | Upgrade
|
| Free Cash Flow Margin | 26.88% | 29.16% | 34.64% | 55.50% | 51.69% | Upgrade
|
| EBITDA | 555 | 444 | 538 | 1,686 | 2,474 | Upgrade
|
| EBITDA Margin | 47.97% | 48.31% | 58.80% | 44.90% | 64.26% | Upgrade
|
| D&A For EBITDA | 110 | 92 | 176 | 584 | 1,284 | Upgrade
|
| EBIT | 445 | 352 | 362 | 1,102 | 1,190 | Upgrade
|
| EBIT Margin | 38.46% | 38.30% | 39.56% | 29.35% | 30.91% | Upgrade
|
| Effective Tax Rate | 37.37% | 18.44% | 18.79% | 6.71% | 56.95% | Upgrade
|
| Revenue as Reported | - | - | - | 3,755 | 3,850 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.