SEALSQ Corp (LAES)
NASDAQ: LAES · Real-Time Price · USD
4.860
-0.220 (-4.33%)
At close: Dec 5, 2025, 4:00 PM EST
4.830
-0.030 (-0.62%)
After-hours: Dec 5, 2025, 7:59 PM EST
SEALSQ Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 10.98 | 10.98 | 30.06 | 23.2 | 17 | 14.32 |
| Revenue Growth (YoY) | -45.48% | -63.47% | 29.57% | 36.50% | 18.70% | - |
| Cost of Revenue | 6.06 | 6.78 | 15.59 | 13.27 | 9.55 | 8.15 |
| Gross Profit | 4.91 | 4.21 | 14.47 | 9.93 | 7.45 | 6.17 |
| Selling, General & Admin | 28.66 | 16.29 | 14.29 | 6.92 | 9.04 | 9.9 |
| Research & Development | 7.32 | 4.99 | 3.95 | 2.31 | 3.05 | 4.13 |
| Other Operating Expenses | -2.02 | -0.36 | -0.04 | -0.11 | -0.09 | - |
| Operating Expenses | 34.45 | 21.4 | 18.62 | 9.25 | 12.3 | 14.76 |
| Operating Income | -29.54 | -17.19 | -4.15 | 0.68 | -4.85 | -8.59 |
| Interest Expense | -0.74 | -1.56 | -0.99 | -0.61 | -0.17 | -0.01 |
| Interest & Investment Income | 2.06 | 0.7 | 0.09 | - | - | - |
| Currency Exchange Gain (Loss) | 0.04 | 0.31 | -0.18 | 0.54 | 0.48 | -0.61 |
| Other Non Operating Income (Expenses) | -0.48 | -0.29 | 2.17 | 0 | -0.29 | 0.01 |
| EBT Excluding Unusual Items | -28.66 | -18.02 | -3.05 | 0.63 | -4.82 | -9.2 |
| Other Unusual Items | - | -0.1 | 0.01 | 1.9 | - | - |
| Pretax Income | -28.66 | -18.12 | -3.04 | 2.53 | -4.82 | -9.2 |
| Income Tax Expense | 1.78 | 3.09 | 0.23 | -3.25 | 0.01 | 0.01 |
| Net Income | -30.44 | -21.2 | -3.27 | 5.77 | -4.83 | -9.2 |
| Net Income to Common | -30.44 | -21.2 | -3.27 | 5.77 | -4.83 | -9.2 |
| Shares Outstanding (Basic) | 79 | 35 | 15 | 14 | 14 | 1 |
| Shares Outstanding (Diluted) | 79 | 35 | 15 | 14 | 14 | 1 |
| Shares Change (YoY) | 257.33% | 130.41% | 8.43% | - | 986.83% | - |
| EPS (Basic) | -0.38 | -0.60 | -0.21 | 0.41 | -0.34 | -7.09 |
| EPS (Diluted) | -0.38 | -0.60 | -0.21 | 0.41 | -0.34 | -7.09 |
| Free Cash Flow | -18.94 | -11.78 | -6.06 | 0.15 | -3.4 | -3.08 |
| Free Cash Flow Per Share | -0.24 | -0.33 | -0.40 | 0.01 | -0.24 | -2.37 |
| Gross Margin | 44.76% | 38.30% | 48.14% | 42.81% | 43.82% | 43.10% |
| Operating Margin | -269.06% | -156.55% | -13.80% | 2.95% | -28.53% | -60.01% |
| Profit Margin | -277.31% | -193.07% | -10.87% | 24.87% | -28.40% | -64.27% |
| Free Cash Flow Margin | -172.51% | -107.24% | -20.16% | 0.63% | -20.01% | -21.48% |
| EBITDA | -28.89 | -16.56 | -3.58 | 1.09 | -3.31 | -5.74 |
| EBITDA Margin | -263.20% | -150.81% | -11.91% | 4.71% | -19.49% | -40.12% |
| D&A For EBITDA | 0.64 | 0.63 | 0.57 | 0.41 | 1.54 | 2.85 |
| EBIT | -29.54 | -17.19 | -4.15 | 0.68 | -4.85 | -8.59 |
| EBIT Margin | -269.06% | -156.55% | -13.80% | 2.95% | -28.53% | -60.00% |
Source: S&P Capital IQ. Standard template.
Financial Sources.