SEALSQ Corp (LAES)
NASDAQ: LAES · Real-Time Price · USD
2.770
-0.080 (-2.81%)
At close: Apr 28, 2026, 4:00 PM EDT
2.780
+0.010 (0.36%)
After-hours: Apr 28, 2026, 7:51 PM EDT
SEALSQ Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 18.25 | 10.98 | 30.06 | 23.2 | 17 | Upgrade
|
| Revenue Growth (YoY) | 66.21% | -63.47% | 29.57% | 36.50% | 18.70% | Upgrade
|
| Cost of Revenue | 9.12 | 6.78 | 15.59 | 13.27 | 9.55 | Upgrade
|
| Gross Profit | 9.14 | 4.21 | 14.47 | 9.93 | 7.45 | Upgrade
|
| Selling, General & Admin | 38.56 | 16.29 | 14.29 | 6.92 | 9.04 | Upgrade
|
| Research & Development | 12.48 | 4.99 | 3.95 | 2.31 | 3.05 | Upgrade
|
| Other Operating Expenses | -2.61 | -0.36 | -0.05 | -0.11 | -0.09 | Upgrade
|
| Operating Expenses | 48.94 | 21.4 | 18.61 | 9.25 | 12.3 | Upgrade
|
| Operating Income | -39.8 | -17.19 | -4.14 | 0.68 | -4.85 | Upgrade
|
| Interest Expense | -0.22 | -1.56 | -0.99 | -0.61 | -0.17 | Upgrade
|
| Interest & Investment Income | 6.1 | 0.7 | 0.09 | - | - | Upgrade
|
| Earnings From Equity Investments | -0.15 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.05 | 0.31 | -0.18 | 0.54 | 0.48 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.26 | -0.29 | 2.17 | 0 | -0.29 | Upgrade
|
| EBT Excluding Unusual Items | -34.39 | -18.02 | -3.04 | 0.63 | -4.82 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.03 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | -0.1 | - | 1.9 | - | Upgrade
|
| Pretax Income | -34.36 | -18.12 | -3.04 | 2.53 | -4.82 | Upgrade
|
| Income Tax Expense | -0.16 | 3.09 | 0.23 | -3.25 | 0.01 | Upgrade
|
| Net Income | -34.19 | -21.2 | -3.27 | 5.77 | -4.83 | Upgrade
|
| Net Income to Common | -34.19 | -21.2 | -3.27 | 5.77 | -4.83 | Upgrade
|
| Shares Outstanding (Basic) | 143 | 35 | 15 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 143 | 35 | 15 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 304.36% | 130.41% | 8.43% | - | 986.83% | Upgrade
|
| EPS (Basic) | -0.24 | -0.60 | -0.21 | 0.41 | -0.34 | Upgrade
|
| EPS (Diluted) | -0.24 | -0.60 | -0.21 | 0.41 | -0.34 | Upgrade
|
| Free Cash Flow | -32 | -10.7 | -5.77 | 0.15 | -3.4 | Upgrade
|
| Free Cash Flow Per Share | -0.23 | -0.30 | -0.38 | 0.01 | -0.24 | Upgrade
|
| Gross Margin | 50.06% | 38.30% | 48.14% | 42.81% | 43.82% | Upgrade
|
| Operating Margin | -218.08% | -156.55% | -13.78% | 2.95% | -28.53% | Upgrade
|
| Profit Margin | -187.34% | -193.07% | -10.87% | 24.87% | -28.40% | Upgrade
|
| Free Cash Flow Margin | -175.32% | -97.40% | -19.18% | 0.63% | -20.01% | Upgrade
|
| EBITDA | -37.58 | -16.56 | -3.57 | 1.09 | -3.31 | Upgrade
|
| EBITDA Margin | -205.88% | -150.81% | -11.88% | 4.71% | -19.49% | Upgrade
|
| D&A For EBITDA | 2.23 | 0.63 | 0.57 | 0.41 | 1.54 | Upgrade
|
| EBIT | -39.8 | -17.19 | -4.14 | 0.68 | -4.85 | Upgrade
|
| EBIT Margin | -218.08% | -156.55% | -13.78% | 2.95% | -28.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.