Laureate Education, Inc. (LAUR)
NASDAQ: LAUR · Real-Time Price · USD
31.67
-0.25 (-0.78%)
At close: Mar 6, 2026, 4:00 PM EST
32.00
+0.33 (1.04%)
After-hours: Mar 6, 2026, 6:05 PM EST
Laureate Education Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,702 | 1,567 | 1,484 | 1,242 | 1,087 | Upgrade
|
| Revenue Growth (YoY) | 8.64% | 5.55% | 19.48% | 14.32% | 6.03% | Upgrade
|
| Cost of Revenue | 1,045 | 976.82 | 936.54 | 775.93 | 684.96 | Upgrade
|
| Gross Profit | 656.82 | 589.82 | 547.74 | 466.34 | 401.74 | Upgrade
|
| Selling, General & Admin | 225.72 | 215.84 | 205.85 | 196.18 | 333.9 | Upgrade
|
| Operating Expenses | 225.72 | 215.84 | 205.85 | 196.18 | 333.9 | Upgrade
|
| Operating Income | 431.1 | 373.98 | 341.9 | 270.16 | 67.84 | Upgrade
|
| Interest Expense | -10.66 | -18.1 | -20.99 | -16.42 | -46.28 | Upgrade
|
| Interest & Investment Income | 7.1 | 8.06 | 9.09 | 7.57 | 4.38 | Upgrade
|
| Earnings From Equity Investments | 0.22 | 0.24 | 0.17 | 0.26 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -34.57 | 50.66 | -75.7 | -17.44 | 13.79 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.94 | 1.22 | -0.33 | 0.77 | -26.21 | Upgrade
|
| EBT Excluding Unusual Items | 401.13 | 416.06 | 254.14 | 244.89 | 13.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -1.3 | 3.57 | 1.36 | -0.6 | Upgrade
|
| Asset Writedown | - | - | -3.07 | -0.14 | -72.49 | Upgrade
|
| Other Unusual Items | - | -0.03 | - | - | -77.94 | Upgrade
|
| Pretax Income | 401.13 | 414.72 | 254.63 | 246.11 | -137.51 | Upgrade
|
| Income Tax Expense | 117.31 | 118.98 | 137.6 | 185.39 | 145.57 | Upgrade
|
| Earnings From Continuing Operations | 283.82 | 295.74 | 117.03 | 60.72 | -283.08 | Upgrade
|
| Earnings From Discontinued Operations | -0.03 | 0.65 | -9.76 | 8.26 | 486.87 | Upgrade
|
| Net Income to Company | 283.78 | 296.4 | 107.27 | 68.98 | 203.79 | Upgrade
|
| Minority Interest in Earnings | -2.15 | 0.08 | 0.32 | 0.6 | -11.34 | Upgrade
|
| Net Income | 281.63 | 296.47 | 107.59 | 69.57 | 192.45 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 0.09 | Upgrade
|
| Net Income to Common | 281.63 | 296.47 | 107.59 | 69.57 | 192.36 | Upgrade
|
| Net Income Growth | -5.01% | 175.56% | 54.64% | -63.85% | - | Upgrade
|
| Shares Outstanding (Basic) | 148 | 153 | 157 | 168 | 190 | Upgrade
|
| Shares Outstanding (Diluted) | 149 | 154 | 158 | 168 | 190 | Upgrade
|
| Shares Change (YoY) | -3.40% | -2.52% | -6.17% | -11.29% | -9.55% | Upgrade
|
| EPS (Basic) | 1.91 | 1.93 | 0.68 | 0.41 | 1.01 | Upgrade
|
| EPS (Diluted) | 1.89 | 1.92 | 0.68 | 0.41 | 1.01 | Upgrade
|
| EPS Growth | -1.79% | 183.74% | 65.77% | -59.36% | - | Upgrade
|
| Free Cash Flow | 263.15 | 160.85 | 194.34 | 125.47 | -206.53 | Upgrade
|
| Free Cash Flow Per Share | 1.77 | 1.04 | 1.23 | 0.75 | -1.09 | Upgrade
|
| Gross Margin | 38.59% | 37.65% | 36.90% | 37.54% | 36.97% | Upgrade
|
| Operating Margin | 25.33% | 23.87% | 23.03% | 21.75% | 6.24% | Upgrade
|
| Profit Margin | 16.55% | 18.92% | 7.25% | 5.60% | 17.70% | Upgrade
|
| Free Cash Flow Margin | 15.46% | 10.27% | 13.09% | 10.10% | -19.00% | Upgrade
|
| EBITDA | 505.6 | 442.22 | 411.51 | 329.29 | 169.02 | Upgrade
|
| EBITDA Margin | 29.71% | 28.23% | 27.73% | 26.51% | 15.55% | Upgrade
|
| D&A For EBITDA | 74.5 | 68.24 | 69.62 | 59.13 | 101.18 | Upgrade
|
| EBIT | 431.1 | 373.98 | 341.9 | 270.16 | 67.84 | Upgrade
|
| EBIT Margin | 25.33% | 23.87% | 23.03% | 21.75% | 6.24% | Upgrade
|
| Effective Tax Rate | 29.24% | 28.69% | 54.04% | 75.33% | - | Upgrade
|
| Advertising Expenses | 97.6 | 88.48 | 75.93 | 61.87 | 53.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.