LCI Industries (LCII)
NYSE: LCII · Real-Time Price · USD
128.77
-0.92 (-0.71%)
Mar 9, 2026, 4:00 PM EDT - Market closed
LCI Industries Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 222.62 | 165.76 | 66.16 | 47.5 | 62.9 | Upgrade
|
| Cash & Short-Term Investments | 222.62 | 165.76 | 66.16 | 47.5 | 62.9 | Upgrade
|
| Cash Growth | 34.30% | 150.55% | 39.28% | -24.48% | 21.37% | Upgrade
|
| Accounts Receivable | 243.43 | 199.56 | 214.71 | 214.26 | 319.78 | Upgrade
|
| Receivables | 243.43 | 199.56 | 214.71 | 214.26 | 319.78 | Upgrade
|
| Inventory | 809.09 | 736.6 | 768.41 | 1,030 | 1,096 | Upgrade
|
| Prepaid Expenses | 74.55 | 58.32 | 67.6 | 99.31 | 88.3 | Upgrade
|
| Total Current Assets | 1,350 | 1,160 | 1,117 | 1,391 | 1,567 | Upgrade
|
| Property, Plant & Equipment | 701.03 | 657.04 | 711.17 | 729.19 | 591.07 | Upgrade
|
| Goodwill | 622.18 | 585.77 | 589.55 | 567.06 | 543.18 | Upgrade
|
| Other Intangible Assets | 402.57 | 392.02 | 448.76 | 503.32 | 515.27 | Upgrade
|
| Long-Term Deferred Charges | - | - | - | - | 4.69 | Upgrade
|
| Other Long-Term Assets | 100.52 | 99.67 | 92.97 | 56.56 | 67 | Upgrade
|
| Total Assets | 3,176 | 2,895 | 2,959 | 3,247 | 3,288 | Upgrade
|
| Accounts Payable | 202.26 | 187.68 | 183.7 | 143.53 | 282.18 | Upgrade
|
| Accrued Expenses | 105.77 | 91.81 | 78.25 | 77.8 | 85.76 | Upgrade
|
| Current Portion of Long-Term Debt | 3.68 | 0.42 | 0.59 | 23.09 | 71 | Upgrade
|
| Current Portion of Leases | 44.17 | 38.67 | 36.27 | 35.45 | 30.59 | Upgrade
|
| Other Current Liabilities | 117.48 | 93.46 | 96.19 | 141.43 | 157.68 | Upgrade
|
| Total Current Liabilities | 473.37 | 412.05 | 394.99 | 421.3 | 627.22 | Upgrade
|
| Long-Term Debt | 941.5 | 756.83 | 846.83 | 1,096 | 1,232 | Upgrade
|
| Long-Term Leases | 246.05 | 199.93 | 222.68 | 222.48 | 143.44 | Upgrade
|
| Pension & Post-Retirement Benefits | - | - | - | 4.8 | 33.3 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 27.5 | 26.11 | 47.75 | 49.78 | 69.38 | Upgrade
|
| Other Long-Term Liabilities | 126.74 | 112.93 | 92.03 | 71.66 | 89.93 | Upgrade
|
| Total Liabilities | 1,815 | 1,508 | 1,604 | 1,866 | 2,195 | Upgrade
|
| Common Stock | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 | Upgrade
|
| Additional Paid-In Capital | 255.12 | 257.49 | 245.66 | 234.96 | 220.46 | Upgrade
|
| Retained Earnings | 1,280 | 1,208 | 1,177 | 1,221 | 930.8 | Upgrade
|
| Treasury Stock | -211.91 | -82.22 | -82.22 | -82.22 | -58.16 | Upgrade
|
| Comprehensive Income & Other | 37.68 | 3.23 | 14.27 | 6.7 | -0.5 | Upgrade
|
| Shareholders' Equity | 1,361 | 1,387 | 1,355 | 1,381 | 1,093 | Upgrade
|
| Total Liabilities & Equity | 3,176 | 2,895 | 2,959 | 3,247 | 3,288 | Upgrade
|
| Total Debt | 1,235 | 995.85 | 1,106 | 1,377 | 1,477 | Upgrade
|
| Net Cash (Debt) | -1,013 | -830.1 | -1,040 | -1,329 | -1,414 | Upgrade
|
| Net Cash Per Share | -40.75 | -32.54 | -40.90 | -52.10 | -55.61 | Upgrade
|
| Filing Date Shares Outstanding | 24.2 | 25.46 | 25.33 | 25.18 | 25.28 | Upgrade
|
| Total Common Shares Outstanding | 24.2 | 25.46 | 25.33 | 25.18 | 25.27 | Upgrade
|
| Working Capital | 876.32 | 748.19 | 721.88 | 969.48 | 939.67 | Upgrade
|
| Book Value Per Share | 56.24 | 54.47 | 53.50 | 54.85 | 43.24 | Upgrade
|
| Tangible Book Value | 336.08 | 409.1 | 316.73 | 310.63 | 34.43 | Upgrade
|
| Tangible Book Value Per Share | 13.89 | 16.07 | 12.51 | 12.34 | 1.36 | Upgrade
|
| Land | 19.96 | 20.51 | 20.67 | 20.63 | 20.49 | Upgrade
|
| Buildings | 249.29 | 247.28 | 244.74 | 222.6 | 212.88 | Upgrade
|
| Machinery | 656.59 | 621.38 | 642.76 | 585.25 | 544.08 | Upgrade
|
| Construction In Progress | 21.71 | 36.95 | 42.18 | 84.21 | 35.04 | Upgrade
|
| Leasehold Improvements | 36.18 | 34.11 | 33.19 | 32.57 | 29.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.