loanDepot, Inc. (LDI)
NYSE: LDI · Real-Time Price · USD
1.660
+0.110 (7.10%)
At close: Apr 28, 2026, 4:00 PM EDT
1.650
-0.010 (-0.60%)
Pre-market: Apr 29, 2026, 7:44 AM EDT
loanDepot Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -62.65 | -98.33 | -110.14 | -273.02 | 113.52 | Upgrade
|
| Depreciation & Amortization | 15.72 | 19.22 | 27.72 | 42.57 | 46.65 | Upgrade
|
| Other Amortization | 46.51 | 45.69 | 35.09 | 35.56 | 24.13 | Upgrade
|
| Gain on Sale of Loans & Receivables | -776.25 | -575.11 | -568.13 | -1,018 | -3,529 | Upgrade
|
| Loss (Gain) From Sale of Investments | 23.9 | 77.6 | 29.6 | 355.36 | 461.1 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 40.74 | - | Upgrade
|
| Provision for Credit Losses | 9.35 | 0.1 | 8.56 | 151.21 | 18.4 | Upgrade
|
| Loss (Gain) on Equity Investments | 5.12 | 15.93 | 18.97 | 12.13 | 11.75 | Upgrade
|
| Stock-Based Compensation | 12.22 | 24.92 | 21.99 | 20.58 | 67.06 | Upgrade
|
| Net Decrease (Increase) in Loans Originated / Sold - Operating | -64.11 | -275.75 | 483.37 | 5,976 | 638.86 | Upgrade
|
| Change in Other Net Operating Assets | -38.23 | 35.11 | -16.69 | -161.49 | -73.77 | Upgrade
|
| Other Operating Activities | 120.91 | -127.68 | -104.57 | -720.17 | 755.34 | Upgrade
|
| Operating Cash Flow | -707.51 | -858.31 | -174.22 | 4,461 | -1,466 | Upgrade
|
| Capital Expenditures | -27.1 | -26.39 | -20.61 | -43.21 | -54.12 | Upgrade
|
| Sale (Purchase) of Intangibles | 35.84 | 508.21 | 180.69 | 703.81 | 349.53 | Upgrade
|
| Investment in Securities | 5.78 | 6.11 | 5.58 | 7.16 | 1.37 | Upgrade
|
| Investing Cash Flow | 14.51 | 487.94 | 165.66 | 667.76 | 296.78 | Upgrade
|
| Long-Term Debt Issued | 24,642 | 23,444 | 20,918 | 60,139 | 155,793 | Upgrade
|
| Total Debt Issued | 24,642 | 23,444 | 20,918 | 60,139 | 155,793 | Upgrade
|
| Long-Term Debt Repaid | -24,052 | -23,272 | -21,132 | -64,782 | -153,995 | Upgrade
|
| Total Debt Repaid | -24,052 | -23,272 | -21,132 | -64,782 | -153,995 | Upgrade
|
| Net Debt Issued (Repaid) | 589.16 | 172.19 | -214.59 | -4,643 | 1,798 | Upgrade
|
| Issuance of Common Stock | 5.93 | - | - | - | - | Upgrade
|
| Repurchase of Common Stock | -9.3 | -3.85 | -3.21 | -0.43 | -12.85 | Upgrade
|
| Common Dividends Paid | -2.47 | -3.26 | -2.98 | -119.26 | -263.31 | Upgrade
|
| Other Financing Activities | -16.52 | -13.34 | -5.31 | -5.82 | -21.19 | Upgrade
|
| Financing Cash Flow | 566.8 | 151.74 | -226.09 | -4,769 | 1,301 | Upgrade
|
| Net Cash Flow | -126.2 | -218.64 | -234.65 | 359.91 | 131.91 | Upgrade
|
| Free Cash Flow | -734.61 | -884.69 | -194.83 | 4,418 | -1,520 | Upgrade
|
| Free Cash Flow Margin | -59.82% | -89.76% | -20.81% | 440.53% | -37.92% | Upgrade
|
| Free Cash Flow Per Share | -3.48 | -4.77 | -1.11 | 28.31 | -11.69 | Upgrade
|
| Cash Interest Paid | 301.46 | 305.52 | 321.63 | 253.73 | 270.47 | Upgrade
|
| Cash Income Tax Paid | -2.91 | 9.02 | -8.87 | 26.73 | 3.33 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.