Lifeward Ltd. (LFWD)
NASDAQ: LFWD · Real-Time Price · USD
0.730
+0.030 (4.34%)
At close: Dec 5, 2025, 4:00 PM EST
0.760
+0.030 (4.05%)
After-hours: Dec 5, 2025, 7:59 PM EST

Lifeward Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
-29.84-28.94-22.13-19.57-12.74-12.98
Upgrade
Depreciation & Amortization
1.233.841.850.20.270.29
Upgrade
Asset Writedown & Restructuring Costs
12.589.79----
Upgrade
Stock-Based Compensation
0.811.281.330.990.830.75
Upgrade
Other Operating Activities
-0.96-2.72-0.370.4-0.03-0.44
Upgrade
Change in Accounts Receivable
-0.28-2.88-0.31-0.410.10.11
Upgrade
Change in Inventory
1.14-0.92-0.28-0.120.43-0.47
Upgrade
Change in Accounts Payable
-0.27-0.051.040.57-0.88-0.51
Upgrade
Change in Unearned Revenue
-0.29-0.44-0.27-0.030.070.26
Upgrade
Change in Other Net Operating Assets
-1.35-0.69-1.520.080.480.39
Upgrade
Operating Cash Flow
-17.24-21.72-20.67-17.89-11.47-12.59
Upgrade
Capital Expenditures
-0.01--0.08-0.03-0.05-0.07
Upgrade
Cash Acquisitions
---18.07---
Upgrade
Investing Cash Flow
-0.01--18.15-0.03-0.05-0.07
Upgrade
Long-Term Debt Issued
-----0.39
Upgrade
Long-Term Debt Repaid
------6.97
Upgrade
Net Debt Issued (Repaid)
------6.57
Upgrade
Issuance of Common Stock
8.43---86.4126.29
Upgrade
Repurchase of Common Stock
---0.99-2.5--
Upgrade
Other Financing Activities
-----6.89-2.99
Upgrade
Financing Cash Flow
8.43--0.99-2.579.5116.72
Upgrade
Foreign Exchange Rate Adjustments
0.170.030.05-0.08--
Upgrade
Net Cash Flow
-8.65-21.68-39.76-20.5684.06
Upgrade
Free Cash Flow
-17.25-21.72-20.75-17.92-11.52-12.66
Upgrade
Free Cash Flow Margin
-70.39%-84.63%-149.76%-325.10%-193.03%-288.23%
Upgrade
Free Cash Flow Per Share
-1.48-2.50-2.43-2.01-1.68-5.62
Upgrade
Cash Interest Paid
0.650.651.34--0.86
Upgrade
Cash Income Tax Paid
--0.010.130.110.040.01
Upgrade
Levered Free Cash Flow
-9.34-12.01-12.1-10.38-6.75-7.27
Upgrade
Unlevered Free Cash Flow
-9.34-12.01-12.1-10.38-6.75-6.7
Upgrade
Change in Working Capital
-1.05-4.97-1.340.090.2-0.21
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.