Legacy Education Inc. (LGCY)
NYSEAMERICAN: LGCY · Real-Time Price · USD
9.84
+0.09 (0.92%)
Dec 5, 2025, 4:00 PM EST - Market closed
Legacy Education Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2019 |
| Net Income | 7.63 | 7.53 | 5.11 | 2.67 | 2.34 | 3.25 | Upgrade
|
| Depreciation & Amortization | 0.48 | 0.44 | 0.27 | 0.22 | 0.24 | 0.21 | Upgrade
|
| Stock-Based Compensation | 0.76 | 0.55 | 1.88 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 2.61 | 2.53 | 0.35 | -0.15 | -0.04 | 0.15 | Upgrade
|
| Other Operating Activities | 0.5 | 0.5 | -0.73 | -0.08 | 0.23 | -0.03 | Upgrade
|
| Change in Accounts Receivable | -5.87 | -2.99 | -6.44 | -1.99 | -2.56 | -0.68 | Upgrade
|
| Change in Accounts Payable | 0.93 | 1.06 | 1.28 | 0.16 | 0.2 | 1.05 | Upgrade
|
| Change in Unearned Revenue | -1.28 | -0.47 | -0.89 | 0.37 | 1.28 | 1.02 | Upgrade
|
| Change in Income Taxes | 1.09 | -0.85 | 1.3 | 0.14 | -1.19 | 1.3 | Upgrade
|
| Change in Other Net Operating Assets | -1.22 | -0.54 | -0.48 | 0.42 | 0.58 | -1.43 | Upgrade
|
| Operating Cash Flow | 5.64 | 7.77 | 1.65 | 1.77 | 1.09 | 4.84 | Upgrade
|
| Operating Cash Flow Growth | 29.66% | 371.14% | -6.82% | 62.54% | -77.49% | - | Upgrade
|
| Capital Expenditures | -0.86 | -0.84 | -0.42 | -0.2 | -0.29 | -0.2 | Upgrade
|
| Other Investing Activities | -6.13 | -6.13 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -6.99 | -6.98 | -0.42 | -0.2 | -0.29 | -0.2 | Upgrade
|
| Long-Term Debt Repaid | - | -0.39 | -0.24 | -0.17 | -0.14 | -0.1 | Upgrade
|
| Net Debt Issued (Repaid) | -1 | -0.39 | -0.24 | -0.17 | -0.14 | -0.1 | Upgrade
|
| Issuance of Common Stock | 1.45 | 9.54 | - | 0.03 | 0.33 | 1.89 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -0.06 | - | Upgrade
|
| Common Dividends Paid | - | - | - | -0.92 | - | - | Upgrade
|
| Financing Cash Flow | 0.44 | 9.15 | -0.24 | -1.05 | 0.13 | 1.79 | Upgrade
|
| Net Cash Flow | -0.91 | 9.94 | 0.99 | 0.52 | 0.92 | 6.43 | Upgrade
|
| Free Cash Flow | 4.78 | 6.92 | 1.23 | 1.57 | 0.79 | 4.64 | Upgrade
|
| Free Cash Flow Growth | 23.71% | 465.17% | -22.18% | 98.35% | -82.88% | - | Upgrade
|
| Free Cash Flow Margin | 6.88% | 10.79% | 2.66% | 4.44% | 2.58% | 19.68% | Upgrade
|
| Free Cash Flow Per Share | 0.35 | 0.55 | 0.13 | 0.16 | 0.08 | 0.51 | Upgrade
|
| Cash Interest Paid | 0.16 | 0.14 | 0.12 | 0.1 | 0.1 | 0.11 | Upgrade
|
| Cash Income Tax Paid | 1.87 | 3.83 | 1.3 | 1.03 | 1.94 | 0.17 | Upgrade
|
| Levered Free Cash Flow | 3.19 | 6.37 | 1.06 | 1.83 | 0.86 | 4.14 | Upgrade
|
| Unlevered Free Cash Flow | 3.27 | 6.44 | 1.14 | 1.89 | 0.93 | 4.21 | Upgrade
|
| Change in Working Capital | -6.35 | -3.79 | -5.23 | -0.89 | -1.68 | 1.26 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.