Legence Corp. (LGN)
NASDAQ: LGN · Real-Time Price · USD
80.58
-0.85 (-1.04%)
At close: Apr 28, 2026, 4:00 PM EDT
81.05
+0.47 (0.58%)
After-hours: Apr 28, 2026, 7:59 PM EDT
Legence Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 2,550 | 2,099 | 1,615 | 1,247 |
| Revenue Growth (YoY) | 21.53% | 29.94% | 29.57% | - |
| Cost of Revenue | 2,015 | 1,668 | 1,300 | 1,013 |
| Gross Profit | 535.93 | 430.77 | 315.15 | 233.71 |
| Selling, General & Admin | 339.93 | 239.34 | 184.45 | 141.03 |
| Operating Expenses | 440.3 | 336.49 | 264.69 | 223.54 |
| Operating Income | 95.63 | 94.27 | 50.46 | 10.17 |
| Interest Expense | -101.78 | -91.61 | -68.2 | -50.84 |
| Interest & Investment Income | 4.49 | 5.46 | 4.25 | 0.24 |
| Earnings From Equity Investments | 1.44 | 3.06 | 1.33 | - |
| Other Non Operating Income (Expenses) | -12.78 | -7.33 | -0.56 | -0.51 |
| EBT Excluding Unusual Items | -13 | 3.86 | -12.72 | -40.94 |
| Merger & Restructuring Charges | -8.44 | -9.18 | -5.4 | -6.66 |
| Impairment of Goodwill | -24.97 | -17.8 | -5.05 | -23.44 |
| Gain (Loss) on Sale of Assets | 0.33 | - | - | - |
| Asset Writedown | -2.42 | - | - | - |
| Other Unusual Items | -6.65 | - | -30.77 | -3.62 |
| Pretax Income | -55.14 | -23.12 | -53.94 | -74.66 |
| Income Tax Expense | 22.16 | 4.52 | -7.92 | 7.61 |
| Earnings From Continuing Operations | -77.3 | -27.64 | -46.03 | -82.27 |
| Minority Interest in Earnings | 17.52 | -0.91 | - | - |
| Net Income | -59.78 | -28.56 | -46.03 | -82.27 |
| Preferred Dividends & Other Adjustments | -25.98 | - | - | - |
| Net Income to Common | -33.8 | -28.56 | -46.03 | -82.27 |
| Shares Outstanding (Basic) | 59 | - | - | - |
| Shares Outstanding (Diluted) | 59 | - | - | - |
| EPS (Basic) | -0.57 | - | - | - |
| EPS (Diluted) | -0.57 | - | - | - |
| Free Cash Flow | 218.93 | 10.26 | 16.84 | 0.68 |
| Free Cash Flow Per Share | 3.69 | - | - | - |
| Gross Margin | 21.01% | 20.53% | 19.51% | 18.75% |
| Operating Margin | 3.75% | 4.49% | 3.12% | 0.82% |
| Profit Margin | -1.32% | -1.36% | -2.85% | -6.60% |
| Free Cash Flow Margin | 8.58% | 0.49% | 1.04% | 0.06% |
| EBITDA | 209.92 | 205.12 | 143.26 | 103.19 |
| EBITDA Margin | 8.23% | 9.77% | 8.87% | 8.28% |
| D&A For EBITDA | 114.29 | 110.85 | 92.8 | 93.02 |
| EBIT | 95.63 | 94.27 | 50.46 | 10.17 |
| EBIT Margin | 3.75% | 4.49% | 3.12% | 0.82% |
Source: S&P Capital IQ. Standard template.
Financial Sources.