Liberty Latin America Ltd. (LILA)
NASDAQ: LILA · Real-Time Price · USD
7.82
-0.17 (-2.07%)
At close: Mar 9, 2026, 4:00 PM EDT
7.83
+0.01 (0.19%)
After-hours: Mar 9, 2026, 4:10 PM EDT
Liberty Latin America Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -611.2 | -689.4 | -73.6 | -170.7 | -440.6 | Upgrade
|
| Depreciation & Amortization | 904.9 | 968.3 | 1,008 | 910.7 | 964.7 | Upgrade
|
| Other Amortization | 30 | 23.2 | 30.2 | 36.6 | 33.5 | Upgrade
|
| Asset Writedown & Restructuring Costs | 569.7 | 546.1 | 54.3 | 593.1 | 645.1 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -169.4 | - | Upgrade
|
| Stock-Based Compensation | 54.4 | 73 | 88.7 | 93.5 | 118.1 | Upgrade
|
| Other Operating Activities | -104.8 | -157.9 | -132.8 | -251.7 | -150.2 | Upgrade
|
| Change in Accounts Receivable | 134.4 | 311.7 | 51.9 | -85 | -48.5 | Upgrade
|
| Change in Accounts Payable | -171.5 | -318.7 | -130 | -88.3 | -105.9 | Upgrade
|
| Operating Cash Flow | 805.9 | 756.3 | 897 | 868.8 | 1,016 | Upgrade
|
| Operating Cash Flow Growth | 6.56% | -15.69% | 3.25% | -14.51% | 58.76% | Upgrade
|
| Capital Expenditures | -500 | -540.4 | -585 | -660.1 | -736.3 | Upgrade
|
| Cash Acquisitions | - | -95.4 | - | -230.8 | -520.6 | Upgrade
|
| Investment in Securities | -80 | -47.3 | -24.9 | -188.8 | - | Upgrade
|
| Other Investing Activities | -12.3 | -5.4 | -5.9 | -42.9 | -11.7 | Upgrade
|
| Investing Cash Flow | -592.3 | -688.5 | -615.8 | -1,123 | -1,269 | Upgrade
|
| Long-Term Debt Issued | 1,891 | 1,706 | 1,093 | 337.6 | 1,249 | Upgrade
|
| Long-Term Debt Repaid | -1,820 | -1,963 | -955.9 | -276.7 | -632.5 | Upgrade
|
| Net Debt Issued (Repaid) | 70.7 | -257.4 | 136.9 | 60.9 | 616.9 | Upgrade
|
| Repurchase of Common Stock | - | -82.9 | -118.3 | -170.4 | -63 | Upgrade
|
| Other Financing Activities | -114.3 | -46.1 | -81 | 80.3 | -127.3 | Upgrade
|
| Financing Cash Flow | -43.6 | -386.4 | -62.4 | -29.2 | 426.6 | Upgrade
|
| Foreign Exchange Rate Adjustments | -40.3 | -10.9 | -7.9 | -2.3 | -12.5 | Upgrade
|
| Net Cash Flow | 129.7 | -329.5 | 210.9 | -285.3 | 161.7 | Upgrade
|
| Free Cash Flow | 305.9 | 215.9 | 312 | 208.7 | 279.9 | Upgrade
|
| Free Cash Flow Growth | 41.69% | -30.80% | 49.50% | -25.44% | 276.72% | Upgrade
|
| Free Cash Flow Margin | 6.89% | 4.86% | 6.92% | 4.34% | 5.82% | Upgrade
|
| Free Cash Flow Per Share | 1.53 | 1.09 | 1.49 | 0.94 | 1.20 | Upgrade
|
| Cash Interest Paid | 599.9 | 618.9 | 521.4 | 506.4 | 463.3 | Upgrade
|
| Cash Income Tax Paid | 159.4 | 144.9 | 79.8 | 115.6 | 44.3 | Upgrade
|
| Levered Free Cash Flow | 206.49 | 374.75 | 424.88 | 459.6 | 339.53 | Upgrade
|
| Unlevered Free Cash Flow | 586.74 | 743.86 | 770.74 | 770.94 | 635.65 | Upgrade
|
| Change in Working Capital | -37.1 | -7 | -78.1 | -173.3 | -154.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.