LeMaitre Vascular, Inc. (LMAT)
NASDAQ: LMAT · Real-Time Price · USD
107.24
+1.09 (1.03%)
Mar 6, 2026, 4:00 PM EST - Market closed
LeMaitre Vascular Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 249.6 | 219.86 | 193.48 | 161.65 | 154.42 | Upgrade
|
| Revenue Growth (YoY) | 13.53% | 13.63% | 19.69% | 4.68% | 19.37% | Upgrade
|
| Cost of Revenue | 73.76 | 68.96 | 66.44 | 56.76 | 53.04 | Upgrade
|
| Gross Profit | 175.84 | 150.9 | 127.05 | 104.9 | 101.38 | Upgrade
|
| Selling, General & Admin | 98.29 | 83 | 72.89 | 61.67 | 53.16 | Upgrade
|
| Research & Development | 14.44 | 15.65 | 16.97 | 13.29 | 11.8 | Upgrade
|
| Operating Expenses | 112.73 | 98.65 | 89.85 | 74.96 | 64.96 | Upgrade
|
| Operating Income | 63.11 | 52.26 | 37.2 | 29.94 | 36.43 | Upgrade
|
| Interest Expense | -5.18 | -0.21 | - | - | -2.22 | Upgrade
|
| Interest & Investment Income | 13.09 | 4.95 | 3.08 | 0.99 | 0.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.64 | -0.13 | -0.31 | -0.33 | -0.12 | Upgrade
|
| EBT Excluding Unusual Items | 70.38 | 56.88 | 39.96 | 30.6 | 34.29 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.49 | -3.11 | - | Upgrade
|
| Other Unusual Items | 4.8 | - | - | - | - | Upgrade
|
| Pretax Income | 75.18 | 56.88 | 39.48 | 27.49 | 34.29 | Upgrade
|
| Income Tax Expense | 17.45 | 12.84 | 9.37 | 6.85 | 7.38 | Upgrade
|
| Net Income | 57.73 | 44.04 | 30.11 | 20.64 | 26.91 | Upgrade
|
| Net Income to Common | 57.73 | 44.04 | 30.11 | 20.64 | 26.91 | Upgrade
|
| Net Income Growth | 31.10% | 46.28% | 45.89% | -23.31% | 26.80% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 22 | 22 | 22 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 23 | 22 | 22 | 21 | Upgrade
|
| Shares Change (YoY) | 0.66% | 1.59% | 1.14% | 3.24% | 4.86% | Upgrade
|
| EPS (Basic) | 2.55 | 1.96 | 1.36 | 0.94 | 1.27 | Upgrade
|
| EPS (Diluted) | 2.52 | 1.93 | 1.34 | 0.93 | 1.25 | Upgrade
|
| EPS Growth | 30.57% | 44.03% | 44.09% | -25.60% | 20.19% | Upgrade
|
| Free Cash Flow | 74.47 | 37.16 | 29.49 | 22.15 | 30.22 | Upgrade
|
| Free Cash Flow Per Share | 3.25 | 1.63 | 1.31 | 1.00 | 1.41 | Upgrade
|
| Dividend Per Share | 0.800 | 0.640 | 0.560 | 0.500 | 0.440 | Upgrade
|
| Dividend Growth | 25.00% | 14.29% | 12.00% | 13.64% | 15.79% | Upgrade
|
| Gross Margin | 70.45% | 68.63% | 65.66% | 64.89% | 65.65% | Upgrade
|
| Operating Margin | 25.29% | 23.77% | 19.23% | 18.52% | 23.59% | Upgrade
|
| Profit Margin | 23.13% | 20.03% | 15.56% | 12.77% | 17.42% | Upgrade
|
| Free Cash Flow Margin | 29.84% | 16.90% | 15.24% | 13.70% | 19.57% | Upgrade
|
| EBITDA | 73.53 | 61.86 | 46.71 | 39.37 | 47.5 | Upgrade
|
| EBITDA Margin | 29.46% | 28.14% | 24.14% | 24.35% | 30.76% | Upgrade
|
| D&A For EBITDA | 10.42 | 9.61 | 9.52 | 9.43 | 11.07 | Upgrade
|
| EBIT | 63.11 | 52.26 | 37.2 | 29.94 | 36.43 | Upgrade
|
| EBIT Margin | 25.29% | 23.77% | 19.23% | 18.52% | 23.59% | Upgrade
|
| Effective Tax Rate | 23.21% | 22.57% | 23.74% | 24.93% | 21.52% | Upgrade
|
| Advertising Expenses | - | - | - | 0.2 | 0.24 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.