Intuitive Machines, Inc. (LUNR)
NASDAQ: LUNR · Real-Time Price · USD
18.08
+0.45 (2.55%)
At close: Mar 9, 2026, 4:00 PM EDT
17.87
-0.21 (-1.16%)
After-hours: Mar 9, 2026, 7:59 PM EDT
Intuitive Machines Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 219.94 | 228 | 79.55 | 85.95 | 72.55 | 44.26 |
| Revenue Growth (YoY) | 7.85% | 186.61% | -7.44% | 18.46% | 63.93% | - |
| Cost of Revenue | 218.76 | 225.23 | 103.99 | 75.51 | 100.31 | 42.56 |
| Gross Profit | 1.18 | 2.77 | -24.44 | 10.43 | -27.76 | 1.7 |
| Selling, General & Admin | 65.98 | 53.26 | 34.34 | 14.87 | 9.29 | 5.52 |
| Operating Expenses | 68.71 | 55.12 | 35.71 | 15.94 | 10.13 | 6.09 |
| Operating Income | -67.53 | -52.35 | -60.16 | -5.51 | -37.89 | -4.39 |
| Interest Expense | -1.36 | - | -0.82 | -0.84 | -0.22 | - |
| Interest & Investment Income | 9.81 | 0.18 | - | - | - | 0.07 |
| Other Non Operating Income (Expenses) | -33.58 | -169.55 | 5.87 | -0.09 | 0.66 | - |
| EBT Excluding Unusual Items | -92.66 | -221.72 | -55.11 | -6.43 | -37.45 | -4.32 |
| Asset Writedown | - | -5.04 | -0.96 | - | - | - |
| Other Unusual Items | -119.68 | -120.12 | 66.25 | - | 1.81 | - |
| Pretax Income | -212.33 | -346.89 | 10.18 | -6.43 | -35.65 | -4.32 |
| Income Tax Expense | -0.01 | 0.04 | 0.04 | -0.02 | 0 | 0.01 |
| Earnings From Continuing Operations | -212.33 | -346.92 | 10.14 | -6.41 | -35.65 | -4.33 |
| Minority Interest in Earnings | 4.75 | 3.5 | - | - | - | 0.08 |
| Net Income | -207.57 | -343.43 | 10.14 | -6.41 | -35.65 | -4.25 |
| Preferred Dividends & Other Adjustments | -14.36 | -59.12 | -49.28 | -6.41 | - | - |
| Net Income to Common | -193.22 | -284.31 | 59.42 | - | -35.65 | -4.25 |
| Shares Outstanding (Basic) | 107 | 61 | 18 | 123 | 123 | 123 |
| Shares Outstanding (Diluted) | 107 | 61 | 26 | 123 | 123 | 123 |
| Shares Change (YoY) | 137.60% | 140.22% | -79.13% | 0.00% | - | - |
| EPS (Basic) | -1.80 | -4.63 | 3.37 | - | -0.29 | -0.03 |
| EPS (Diluted) | -1.80 | -4.63 | 2.42 | - | -0.29 | -0.03 |
| Free Cash Flow | -39.9 | -67.7 | -75.19 | -15.62 | -19.74 | 5.6 |
| Free Cash Flow Per Share | -0.37 | -1.10 | -2.94 | -0.13 | -0.16 | 0.05 |
| Gross Margin | 0.54% | 1.21% | -30.73% | 12.14% | -38.26% | 3.84% |
| Operating Margin | -30.71% | -22.96% | -75.62% | -6.41% | -52.22% | -9.93% |
| Profit Margin | -87.85% | -124.70% | 74.69% | - | -49.14% | -9.61% |
| Free Cash Flow Margin | -18.14% | -29.69% | -94.52% | -18.18% | -27.21% | 12.64% |
| EBITDA | -64.8 | -50.49 | -58.78 | -4.44 | -37.05 | -3.82 |
| EBITDA Margin | -29.46% | -22.15% | -73.89% | -5.16% | -51.07% | -8.62% |
| D&A For EBITDA | 2.73 | 1.86 | 1.38 | 1.07 | 0.84 | 0.58 |
| EBIT | -67.53 | -52.35 | -60.16 | -5.51 | -37.89 | -4.39 |
| EBIT Margin | -30.71% | -22.96% | -75.62% | -6.41% | -52.22% | -9.93% |
| Effective Tax Rate | - | - | 0.39% | - | - | - |
Source: S&P Capital IQ. Standard template.
Financial Sources.